NUCOR CORP (NUE)

Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)

Latest Price

$257.29

TTM P/E

Normalized P/E

15.53

Div Yield

0.65%

Book Value

93.72

P/B Ratio

2.75

Valuation metrics

EPS: $7.52

Book value / share: $90.63

Formula: √(22.5 × EPS × BVPS)

Graham Number

$123.83

52% downside

Norm. op. income: $3.1B (median of 7yr)

Tax rate: 21%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$87.74

66% downside

Base FCF: $4.8B (median of recent 5yr)

Growth: -13%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$78.15

70% downside

EPS: $7.52

Target P/E: 16×

Formula: EPS × P/E

P/E Fair Value

$120.32

53% downside

75.6% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
STATE FARM MUTUAL AUTOMOBILE INSURANCE CO	24.21M	$4.09B	10.58%	-112.0K	2026-03-31
BlackRock, Inc.	19.26M	$3.26B	8.41%	+486.5K	2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC	14.47M	$2.45B	6.32%	--	2026-03-31
STATE STREET CORP	12.24M	$2.08B	5.35%	+173.9K	2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC	11.74M	$1.98B	5.13%	--	2026-03-31
GEODE CAPITAL MANAGEMENT, LLC	6.17M	$1.04B	2.69%	+265.1K	2026-03-31
Berkshire Hathaway Inc	3.91M	$660.0M	1.71%	-2.50M	2026-03-31
MORGAN STANLEY	3.83M	$647.0M	1.67%	-22.7K	2026-03-31
NORTHERN TRUST CORP	3.01M	$509.0M	1.32%	+291.0K	2026-03-31
DIMENSIONAL FUND ADVISORS LP	2.54M	$429.0M	1.11%	+22.7K	2026-03-31