Financial Statements — NVDA
Balance Sheet
(in billions USD)| Metric | Q1
2027 | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 |
|---|
| Cash & Equivalents | 13.24 | 11.49 | 11.64 | 15.23 | 9.11 | 8.56 | 7.59 | 5.52 | 5.78 | 5.08 | 2.80 | 3.01 | 3.89 | 1.29 | 5.63 | 0.98 | 2.25 |
| Short-term Investments | -- | 49.12 | 45.15 | 38.46 | 29.38 | 26.24 | 23.85 | 12.76 | 10.24 | 10.24 | 10.34 | 14.02 | 16.45 | 18.01 | 14.03 | 11.69 | 7.89 |
| Accounts Receivable | 40.71 | 33.39 | 27.81 | 22.13 | 17.69 | 14.13 | 12.37 | 8.31 | 7.07 | 4.08 | 4.91 | 5.32 | 5.44 | 3.95 | 3.59 | 3.02 | 2.55 |
| Inventory | 25.80 | 19.78 | 14.96 | 11.33 | 7.65 | 6.68 | 5.86 | 4.78 | 4.32 | 4.61 | 4.45 | 3.89 | 3.16 | 2.23 | 2.11 | 1.99 | 1.50 |
| Total Current Assets | 151.00 | 116.49 | 102.22 | 89.94 | 67.64 | 59.63 | 53.73 | 32.66 | 28.80 | 24.88 | 23.22 | 27.42 | 29.58 | 25.81 | 25.81 | 18.13 | 14.39 |
| Property, Plant & Equipment | 12.40 | 9.78 | 9.14 | 7.14 | 5.34 | 4.89 | 4.01 | 3.84 | 3.80 | 3.74 | 3.77 | 3.23 | 2.92 | 2.51 | 2.36 | 2.27 | 2.06 |
| Goodwill | 20.89 | 6.26 | 5.76 | 5.50 | 4.72 | 4.62 | 4.45 | 4.43 | 4.43 | 4.43 | 4.37 | 4.37 | 4.37 | 4.30 | 4.19 | 4.19 | 4.19 |
| Intangible Assets | 3.12 | 0.94 | 0.76 | 0.77 | 0.84 | 0.95 | 0.99 | 1.25 | 1.40 | 1.54 | 1.85 | 2.04 | 2.21 | 2.45 | 2.48 | 2.61 | 2.86 |
| Total Non-current Assets* | 108.48 | 44.66 | 38.52 | 35.32 | 28.37 | 25.59 | 23.34 | 21.49 | 20.76 | 19.58 | 17.27 | 16.06 | 15.64 | 14.83 | 12.84 | 12.67 | 12.49 |
| Total Assets | 259.47 | 161.15 | 140.74 | 125.25 | 96.01 | 85.23 | 77.07 | 54.15 | 49.56 | 44.46 | 40.49 | 43.48 | 45.21 | 40.63 | 38.65 | 30.80 | 26.88 |
| Accounts Payable | 13.10 | 8.62 | 9.06 | 7.33 | 5.35 | 3.68 | 2.72 | 2.38 | 1.93 | 1.14 | 1.49 | 2.42 | 2.00 | 1.66 | 1.47 | 1.22 | 1.10 |
| Short-term Debt | 1.00 | 1.00 | -- | -- | 0.00 | 0.00 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | -- | 0.00 | 1.00 | 1.00 | 1.00 |
| Total Current Liabilities | 43.88 | 26.08 | 24.26 | 26.54 | 16.48 | 13.97 | 15.22 | 9.10 | 10.33 | 7.26 | 6.86 | 7.57 | 5.56 | 3.61 | 4.45 | 4.00 | 3.67 |
| Long-term Debt | 8.47 | 8.47 | 8.47 | 8.46 | 8.46 | 8.46 | 9.71 | 9.71 | 9.71 | 10.95 | 10.95 | 10.95 | 10.95 | 10.94 | 11.94 | 6.96 | 6.96 |
| Total Non-current Liabilities* | 20.12 | 16.18 | 16.35 | 14.87 | 13.64 | 13.10 | 12.71 | 11.78 | 11.72 | 12.68 | 12.28 | 12.05 | 13.33 | 13.22 | 13.06 | 8.02 | 7.88 |
| Total Liabilities | 64.00 | 42.25 | 40.61 | 41.41 | 30.11 | 27.07 | 27.93 | 20.88 | 22.05 | 19.94 | 19.14 | 19.63 | 18.89 | 16.83 | 17.50 | 12.02 | 11.55 |
| Retained Earnings | 185.04 | 107.91 | 88.74 | 72.16 | 53.95 | 45.96 | 36.60 | 20.36 | 14.92 | 12.12 | 9.90 | 12.97 | 15.76 | 25.36 | 23.00 | 20.72 | 17.55 |
| Total Stockholder Equity | 195.47 | 118.90 | 100.13 | 83.84 | 65.90 | 58.16 | 49.14 | 33.27 | 27.50 | 24.52 | 21.35 | 23.85 | 26.32 | 23.80 | 21.15 | 18.77 | 15.33 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 |
|---|
| Total Revenue | 81.61 | 68.13 | 57.01 | 46.74 | 44.06 | 39.33 | 35.08 | 30.04 | 26.04 | 22.10 | 18.12 | 13.51 | 7.19 | 6.05 | 5.93 | 6.70 | 8.29 | 7.64 | 7.10 | 6.51 |
| Cost of Revenue | 20.46 | 17.03 | 15.16 | 12.89 | 17.39 | 10.61 | 8.93 | 7.47 | 5.64 | 5.31 | 4.72 | 4.05 | 2.54 | 2.22 | 2.75 | 3.79 | 2.86 | 2.64 | 2.47 | 2.29 |
| Gross Profit | 61.16 | 51.09 | 41.85 | 33.85 | 26.67 | 28.72 | 26.16 | 22.57 | 20.41 | 16.79 | 13.40 | 9.46 | 4.65 | 3.83 | 3.18 | 2.92 | 5.43 | 5.00 | 4.63 | 4.22 |
| Research & Development | 6.32 | 5.51 | 4.71 | 4.29 | 3.99 | 3.71 | 3.39 | 3.09 | 2.72 | 2.47 | 2.29 | 2.04 | 1.88 | 1.95 | 1.95 | 1.82 | 1.62 | 1.47 | 1.40 | 1.25 |
| Selling, General & Admin | 1.30 | 1.28 | 1.13 | 1.12 | 1.04 | 0.98 | 0.90 | 0.84 | 0.78 | 0.71 | 0.69 | 0.62 | 0.63 | 0.63 | 0.63 | 0.59 | 0.59 | 0.56 | 0.56 | 0.53 |
| Total Operating Expenses | 7.62 | 6.79 | 5.84 | 5.41 | 5.03 | 4.69 | 4.29 | 3.93 | 3.50 | 3.18 | 2.98 | 2.66 | 2.51 | 2.58 | 2.58 | 2.42 | 3.56 | 2.03 | 1.96 | 1.77 |
| Operating Income | 53.54 | 44.30 | 36.01 | 28.44 | 21.64 | 24.03 | 21.87 | 18.64 | 16.91 | 13.62 | 10.42 | 6.80 | 2.14 | 1.26 | 0.60 | 0.50 | 1.87 | 2.97 | 2.67 | 2.44 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
| Pretax Income | 69.90 | 50.40 | 37.94 | 31.21 | 21.91 | 25.22 | 22.32 | 19.21 | 17.28 | 14.11 | 10.52 | 6.98 | 2.21 | 1.29 | 0.61 | 0.48 | 1.81 | 2.87 | 2.64 | 2.39 |
| Tax Provision | 11.58 | 7.44 | 6.03 | 4.78 | 3.14 | 3.13 | 3.01 | 2.62 | 2.40 | 1.82 | 1.28 | 0.79 | 0.17 | (0.13) | (0.07) | (0.18) | 0.19 | (0.14) | 0.17 | 0.02 |
| Net Income | 58.32 | 42.96 | 31.91 | 26.42 | 18.77 | 22.09 | 19.31 | 16.60 | 14.88 | 12.29 | 9.24 | 6.19 | 2.04 | 1.41 | 0.68 | 0.66 | 1.62 | 3.00 | 2.46 | 2.37 |
| Basic EPS | 2.40 | 1.77 | 1.31 | 1.08 | 0.77 | (4.54) | 0.79 | 0.68 | 6.04 | 4.97 | 3.75 | 2.50 | 0.83 | 0.58 | 0.27 | 0.26 | 0.65 | (1.11) | 0.99 | 0.95 |
| Diluted EPS | 2.39 | 1.76 | 1.30 | 1.08 | 0.76 | (4.49) | 0.78 | 0.67 | 5.98 | 4.92 | 3.71 | 2.48 | 0.82 | 0.57 | 0.27 | 0.26 | 0.64 | (1.09) | 0.97 | 0.94 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 |
|---|
| Operating Cash Flow | 50.34 | 36.19 | 23.75 | 15.37 | 27.41 | 16.63 | 17.63 | 14.49 | 15.35 | 11.50 | 7.33 | 6.35 | 2.91 | 2.25 | 0.39 | 1.27 | 1.73 | 3.03 | 1.52 | 2.68 |
| Capital Expenditures | 1.76 | 1.28 | 1.64 | 1.90 | 1.23 | 1.08 | 0.81 | 0.98 | 0.37 | 0.25 | 0.82 | -- | -- | -- | -- | -- | -- | -- | 0.22 | 0.18 |
| Free Cash Flow* | 48.59 | 34.90 | 22.12 | 13.47 | 26.19 | 15.55 | 16.81 | 13.51 | 14.98 | 11.25 | 6.52 | -- | -- | -- | -- | -- | -- | -- | 1.30 | 2.50 |
| Investing Cash Flow | (26.43) | (30.86) | (9.02) | (7.13) | (5.22) | (7.20) | (4.35) | (3.18) | (5.69) | (6.11) | (3.17) | (0.45) | (0.84) | -0.00 | 3.15 | 1.62 | 2.61 | (1.59) | (4.44) | (2.53) |
| Financing Cash Flow | (21.28) | (6.21) | (14.88) | (11.83) | (15.55) | (9.95) | (12.74) | (10.32) | (9.35) | (3.63) | (4.53) | (5.10) | (0.38) | (1.66) | (3.75) | (3.76) | (2.45) | (0.74) | (1.42) | 4.50 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Dividends Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | (0.03) | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.16 |