IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NVDA

Balance Sheet

(in billions USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021
Cash & Equivalents13.2411.4911.6415.239.118.567.595.525.785.082.803.013.891.295.630.982.25
Short-term Investments--49.1245.1538.4629.3826.2423.8512.7610.2410.2410.3414.0216.4518.0114.0311.697.89
Accounts Receivable40.7133.3927.8122.1317.6914.1312.378.317.074.084.915.325.443.953.593.022.55
Inventory25.8019.7814.9611.337.656.685.864.784.324.614.453.893.162.232.111.991.50
Total Current Assets151.00116.49102.2289.9467.6459.6353.7332.6628.8024.8823.2227.4229.5825.8125.8118.1314.39
Property, Plant & Equipment12.409.789.147.145.344.894.013.843.803.743.773.232.922.512.362.272.06
Goodwill20.896.265.765.504.724.624.454.434.434.434.374.374.374.304.194.194.19
Intangible Assets3.120.940.760.770.840.950.991.251.401.541.852.042.212.452.482.612.86
Total Non-current Assets*108.4844.6638.5235.3228.3725.5923.3421.4920.7619.5817.2716.0615.6414.8312.8412.6712.49
Total Assets259.47161.15140.74125.2596.0185.2377.0754.1549.5644.4640.4943.4845.2140.6338.6530.8026.88
Accounts Payable13.108.629.067.335.353.682.722.381.931.141.492.422.001.661.471.221.10
Short-term Debt1.001.00----0.000.001.251.251.251.251.251.25--0.001.001.001.00
Total Current Liabilities43.8826.0824.2626.5416.4813.9715.229.1010.337.266.867.575.563.614.454.003.67
Long-term Debt8.478.478.478.468.468.469.719.719.7110.9510.9510.9510.9510.9411.946.966.96
Total Non-current Liabilities*20.1216.1816.3514.8713.6413.1012.7111.7811.7212.6812.2812.0513.3313.2213.068.027.88
Total Liabilities64.0042.2540.6141.4130.1127.0727.9320.8822.0519.9419.1419.6318.8916.8317.5012.0211.55
Retained Earnings185.04107.9188.7472.1653.9545.9636.6020.3614.9212.129.9012.9715.7625.3623.0020.7217.55
Total Stockholder Equity195.47118.90100.1383.8465.9058.1649.1433.2727.5024.5221.3523.8526.3223.8021.1518.7715.33

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Total Revenue81.6168.1357.0146.7444.0639.3335.0830.0426.0422.1018.1213.517.196.055.936.708.297.647.106.51
Cost of Revenue20.4617.0315.1612.8917.3910.618.937.475.645.314.724.052.542.222.753.792.862.642.472.29
Gross Profit61.1651.0941.8533.8526.6728.7226.1622.5720.4116.7913.409.464.653.833.182.925.435.004.634.22
Research & Development6.325.514.714.293.993.713.393.092.722.472.292.041.881.951.951.821.621.471.401.25
Selling, General & Admin1.301.281.131.121.040.980.900.840.780.710.690.620.630.630.630.590.590.560.560.53
Total Operating Expenses7.626.795.845.415.034.694.293.933.503.182.982.662.512.582.582.423.562.031.961.77
Operating Income53.5444.3036.0128.4421.6424.0321.8718.6416.9113.6210.426.802.141.260.600.501.872.972.672.44
Interest Expense----------------0.060.060.060.070.070.060.070.070.070.060.060.06
Pretax Income69.9050.4037.9431.2121.9125.2222.3219.2117.2814.1110.526.982.211.290.610.481.812.872.642.39
Tax Provision11.587.446.034.783.143.133.012.622.401.821.280.790.17(0.13)(0.07)(0.18)0.19(0.14)0.170.02
Net Income58.3242.9631.9126.4218.7722.0919.3116.6014.8812.299.246.192.041.410.680.661.623.002.462.37
Basic EPS2.401.771.311.080.77(4.54)0.790.686.044.973.752.500.830.580.270.260.65(1.11)0.990.95
Diluted EPS2.391.761.301.080.76(4.49)0.780.675.984.923.712.480.820.570.270.260.64(1.09)0.970.94

Cash Flow Statement

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Operating Cash Flow50.3436.1923.7515.3727.4116.6317.6314.4915.3511.507.336.352.912.250.391.271.733.031.522.68
Capital Expenditures1.761.281.641.901.231.080.810.980.370.250.82--------------0.220.18
Free Cash Flow*48.5934.9022.1213.4726.1915.5516.8113.5114.9811.256.52--------------1.302.50
Investing Cash Flow(26.43)(30.86)(9.02)(7.13)(5.22)(7.20)(4.35)(3.18)(5.69)(6.11)(3.17)(0.45)(0.84)-0.003.151.622.61(1.59)(4.44)(2.53)
Financing Cash Flow(21.28)(6.21)(14.88)(11.83)(15.55)(9.95)(12.74)(10.32)(9.35)(3.63)(4.53)(5.10)(0.38)(1.66)(3.75)(3.76)(2.45)(0.74)(1.42)4.50

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Dividends Per Share0.010.010.010.010.01(0.03)0.010.010.040.040.040.040.040.040.040.040.040.040.040.16