NVR INC (NVR)
Operative Builders
Latest Price
$6147.05
TTM P/E
15.01
Normalized P/E
13.64
Div Yield
--
Book Value
1256.39
P/B Ratio
4.89
Valuation metrics
adjust assumptions →EPS: $436.55
Book value / share: $1380.61
Formula: √(22.5 × EPS × BVPS)
Graham Number
$3,682.51
40% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5,703.06
7% downside
Base FCF: $1.3B (median of recent 5yr)
Growth: -0%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6,187.81
+1% upside
EPS: $436.55
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$6,111.70
1% downside
Institutional Ownership
78.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 282.0K | $1.86B | 10.14% | -10.7K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 177.6K | $1.17B | 6.39% | -- | 2026-03-31 |
| Capital Research Global Investors | 163.0K | $1.07B | 5.86% | +29.4K | 2026-03-31 |
| STATE STREET CORP | 127.6K | $840.0M | 4.59% | -1.8K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 119.3K | $786.0M | 4.29% | -- | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 73.7K | $483.0M | 2.65% | -1.6K | 2026-03-31 |
| PRINCIPAL FINANCIAL GROUP INC | 58.2K | $383.0M | 2.09% | -791 | 2026-03-31 |
| Boston Partners | 58.0K | $382.0M | 2.08% | -4.5K | 2026-03-31 |
| Invesco Ltd. | 43.0K | $283.0M | 1.55% | +7.6K | 2026-03-31 |
| Capital World Investors | 40.8K | $268.0M | 1.47% | +58 | 2026-03-31 |