← Scroll for more →
NWPX Infrastructure, Inc. (NWPX)
Steel Pipe & Tubes
Latest Price
$103.03
TTM P/E
20.77
Normalized P/E
32.43
Div Yield
--
Book Value
43.44
P/B Ratio
2.37
Valuation metrics
adjust assumptions →EPS: $3.56
Book value / share: $41.17
Formula: √(22.5 × EPS × BVPS)
Graham Number
$57.43
44% downside
Norm. op. income: $34M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$26.20
75% downside
Base FCF: $35M (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$229.86
+123% upside
EPS: $3.56
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$113.92
+11% upside
Institutional Ownership
89.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 902.8K | $135.0M | 9.37% | +162.8K | 2026-06-30 |
| Dimensional Fund Advisors LP | 635.3K | $95.0M | 6.59% | -52.9K | 2026-06-30 |
| MIRAE ASSET GLOBAL ETFS Holdings Ltd. | 588.1K | $88.0M | 6.10% | -- | 2026-06-30 |
| Vanguard Capital Management LLC | 411.2K | $61.0M | 4.27% | +3.4K | 2026-06-30 |
| American Century Companies Inc | 396.2K | $59.0M | 4.11% | +151.3K | 2026-06-30 |
| Geode Capital Management, LLC | 298.0K | $44.0M | 3.09% | +13.4K | 2026-06-30 |
| Royce & Associates LP | 289.7K | $43.0M | 3.01% | -115.0K | 2026-06-30 |
| Legal & General Group Plc | 285.1K | $42.0M | 2.96% | +21.9K | 2026-06-30 |
| DDD Partners, LLC | 249.5K | $37.0M | 2.59% | -175.2K | 2026-06-30 |
| State Street Corp | 224.8K | $33.0M | 2.33% | +3.6K | 2026-06-30 |