NEWS CORP (NWS)
Newspapers: Publishing or Publishing & Printing
Latest Price
$31.27
TTM P/E
15.63
Normalized P/E
32.72
Div Yield
--
Book Value
15.33
P/B Ratio
2.04
Valuation metrics
adjust assumptions →EPS: $2.07
Book value / share: $15.40
Formula: √(22.5 × EPS × BVPS)
Graham Number
$26.78
14% downside
Norm. op. income: $450M (median of 7yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.11
80% downside
Base FCF: $602M (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.98
62% downside
EPS: $2.07
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$68.31
+118% upside
Institutional Ownership
16.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| STATE STREET CORP | 11.69M | $334.0M | 2.09% | +3.72M | 2026-03-31 |
| SOF Ltd | 9.78M | $278.0M | 1.75% | -- | 2026-03-31 |
| Independent Franchise Partners LLP | 9.11M | $259.0M | 1.63% | -49.7K | 2026-03-31 |
| BlackRock, Inc. | 7.49M | $213.0M | 1.34% | +41.8K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.08M | $173.0M | 1.09% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.31M | $151.0M | 0.95% | -- | 2026-03-31 |
| L1 Capital Pty Ltd | 4.23M | $120.0M | 0.76% | -38.7K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 3.88M | $110.0M | 0.69% | +154.8K | 2026-03-31 |
| Starboard Value LP | 2.59M | $73.0M | 0.46% | -1.85M | 2026-03-31 |
| Perpetual Ltd | 2.49M | $70.0M | 0.44% | +2.30M | 2026-03-31 |