IntrinsicIntrinsic
← Scroll for more →

News Corp (NWS)

Newspapers: Publishing or Publishing & Printing

Latest Price
$31.72
TTM P/E
15.86
Normalized P/E
33.91
Div Yield
--
Book Value
15.33
P/B Ratio
2.07

Valuation metrics

adjust assumptions →
EPS: $1.03
Book value / share: $15.27
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.81
41% downside
Norm. op. income: $546M (median of 7yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.09
78% downside
Base FCF: $602M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$14.12
55% downside
EPS: $1.03
Target P/E: 34×
Formula: EPS × P/E
P/E Fair Value
$35.02
+10% upside

Institutional Ownership

15.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
SOF Ltd9.78M$274.0M1.76%--2026-06-30
Independent Franchise Partners LLP9.02M$253.0M1.62%-87.9K2026-06-30
State Street Corp8.59M$241.0M1.54%-3.10M2026-06-30
BlackRock, Inc.7.60M$213.0M1.37%+103.6K2026-06-30
Vanguard Capital Management LLC6.22M$174.0M1.12%+141.3K2026-06-30
Vanguard Portfolio Management LLC5.24M$147.0M0.94%-69.2K2026-06-30
Geode Capital Management, LLC3.97M$111.0M0.71%+86.1K2026-06-30
Perpetual Ltd2.51M$70.0M0.45%+24.7K2026-06-30
Dimensional Fund Advisors LP2.44M$68.0M0.44%+681.7K2026-06-30
Starboard Value LP2.43M$68.0M0.44%-158.0K2026-06-30
View all institutional holders →