IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NEWS CORP (NWSA)

Newspapers: Publishing or Publishing & Printing

Latest Price
$27.56
TTM P/E
13.78
Normalized P/E
28.83
Div Yield
--
Book Value
15.33
P/B Ratio
1.80

Valuation metrics

adjust assumptions →
EPS: $2.07
Book value / share: $15.40
Formula: √(22.5 × EPS × BVPS)
Graham Number
$26.78
3% downside
Norm. op. income: $450M (median of 7yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.11
78% downside
Base FCF: $602M (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.98
57% downside
EPS: $2.07
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$60.03
+118% upside

Institutional Ownership

64.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
STATE STREET CORP38.82M$970.0M6.70%+11.75M2026-03-31
Independent Franchise Partners LLP30.92M$770.0M5.34%+990.5K2026-03-31
BlackRock, Inc.29.89M$745.0M5.16%-203.6K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC26.14M$651.0M4.52%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC16.81M$419.0M2.90%--2026-03-31
Point72 Asset Management, L.P.16.14M$402.0M2.79%+4.04M2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/13.46M$335.0M2.32%-1.83M2026-03-31
59 North Capital Management, LP12.45M$310.0M2.15%-513.5K2026-03-31
Dodge & Cox12.26M$305.0M2.12%-193.0K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC10.68M$265.0M1.84%+224.4K2026-03-31
View all institutional holders →