IntrinsicIntrinsic
← Scroll for more →

Old Dominion Freight Line, Inc. (ODFL)

Trucking (No Local)

Latest Price
$173.84
TTM P/E
33.43
Normalized P/E
21.18
Div Yield
0.66%
Book Value
21.87
P/B Ratio
7.95

Valuation metrics

adjust assumptions →
EPS: $4.84
Book value / share: $20.67
Formula: √(22.5 × EPS × BVPS)
Graham Number
$47.45
73% downside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$50.38
71% downside
Base FCF: $888M (median of recent 5yr)
Growth: 8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$94.39
46% downside
EPS: $4.84
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$101.64
42% downside

Institutional Ownership

79.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.15.77M$3.42B7.60%+877.1K2026-06-30
FMR LLC12.70M$2.75B6.12%+981.9K2026-06-30
Vanguard Capital Management LLC12.10M$2.62B5.83%+17.5K2026-06-30
Price T Rowe Associates Inc9.78M$2.12B4.72%-2.54M2026-06-30
Vanguard Portfolio Management LLC8.72M$1.89B4.20%+45.2K2026-06-30
State Street Corp8.28M$1.79B3.99%+445.8K2026-06-30
Invesco Ltd.7.31M$1.58B3.53%+4.72M2026-06-30
Geode Capital Management, LLC5.20M$1.12B2.51%+101.7K2026-06-30
Boston Partners3.82M$828.0M1.84%-173.6K2026-06-30
Goldman Sachs Group Inc3.33M$721.0M1.61%+271.1K2026-06-30
View all institutional holders →