IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — OFAL

Balance Sheet

(in millions USD)
MetricQ2 2026
Cash & Equivalents0.51
Accounts Receivable0.01
Total Current Assets0.77
Property, Plant & Equipment1.00
Intangible Assets15.10
Total Non-current Assets16.17
Accounts Payable0.03
Total Current Liabilities3.95
Long-term Debt0.47
Total Non-current Liabilities0.49
Total Liabilities4.44
Retained Earnings(4.46)
Total Stockholder Equity12.49

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026
Total Revenue0.63
Cost of Revenue0.43
Gross Profit0.20
Selling, General & Admin0.98
Total Operating Expenses3.64
Operating Income(3.43)
Pretax Income(3.43)
Net Income(3.43)
Basic EPS(2.70)
Diluted EPS(2.70)

Cash Flow Statement

(in millions USD)
MetricQ2 2026
Operating Cash Flow1.07
Capital Expenditures1.00
Free Cash Flow*0.08
Investing Cash Flow(16.04)
Financing Cash Flow15.35

* Derived from reported values