Financial Statements — OKE
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.17 | 1.20 | 0.10 | 0.14 | 0.58 | 0.04 | 0.07 | 0.28 | 0.11 | 0.68 | 0.02 | 0.14 | 0.01 | 0.22 | 0.37 | 0.40 |
| Accounts Receivable | 3.67 | 2.58 | 2.48 | 2.65 | 1.25 | 1.33 | 1.70 | 1.57 | 1.02 | 1.15 | 1.73 | 1.78 | 1.68 | 1.50 | 1.09 | 0.91 |
| Inventory | 1.14 | 0.87 | 0.86 | 0.91 | 0.62 | 0.67 | 0.80 | 0.87 | 0.31 | 0.40 | 0.54 | 0.62 | 0.58 | 0.63 | 0.45 | 0.37 |
| Total Current Assets | 5.54 | 5.19 | 3.90 | 4.12 | 2.88 | 2.48 | 2.95 | 3.19 | 1.86 | 2.57 | 2.77 | 3.03 | 2.64 | 2.67 | 2.24 | 2.00 |
| Property, Plant & Equipment | 48.30 | 47.16 | 46.72 | 46.23 | 33.61 | 33.42 | 32.81 | 32.09 | 20.23 | 20.04 | 19.79 | 19.60 | 19.43 | 19.22 | 19.18 | 19.13 |
| Goodwill | 8.06 | 8.11 | 8.10 | 8.09 | 5.15 | 5.11 | 5.06 | 5.68 | -- | -- | -- | -- | -- | -- | -- | -- |
| Intangible Assets | 2.87 | 2.94 | 2.97 | 3.00 | 1.28 | 1.30 | 1.31 | 0.86 | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 62.66 | 61.43 | 60.63 | 60.15 | 48.17 | 42.06 | 41.44 | 40.75 | 22.18 | 21.90 | 21.67 | 21.50 | 21.35 | 21.21 | 21.20 | 21.18 |
| Total Assets | 68.20 | 66.62 | 64.52 | 64.26 | 51.05 | 44.54 | 44.39 | 43.94 | 24.04 | 24.46 | 24.44 | 24.53 | 23.99 | 23.87 | 23.44 | 23.18 |
| Accounts Payable | 3.57 | 2.57 | 2.45 | 2.44 | 1.25 | 1.27 | 1.48 | 1.62 | 0.88 | 1.07 | 1.66 | 1.92 | 1.73 | 1.44 | 1.05 | 0.93 |
| Short-term Debt | 1.65 | -- | 1.21 | 0.20 | -- | 0.18 | 0.32 | -- | -- | -- | 0.90 | -- | 0.08 | -- | -- | -- |
| Total Current Liabilities | 7.81 | 5.74 | 6.65 | 6.18 | 3.56 | 3.98 | 4.19 | 3.30 | 1.52 | 2.18 | 4.14 | 3.65 | 3.48 | 2.80 | 2.39 | 2.05 |
| Long-term Debt | 32.00 | 33.70 | 31.30 | 31.80 | 28.10 | 21.70 | 21.70 | 22.00 | 12.70 | 13.20 | 12.90 | 13.80 | 13.60 | 14.20 | 14.20 | 14.20 |
| Total Non-current Liabilities* | 38.03 | 38.80 | 36.05 | 36.72 | 30.61 | 23.85 | 23.75 | 24.34 | 15.30 | 15.15 | 13.99 | 14.76 | 14.52 | 15.23 | 15.13 | 15.04 |
| Total Liabilities* | 45.85 | 44.54 | 42.69 | 42.90 | 34.16 | 27.83 | 27.95 | 27.64 | 16.82 | 17.33 | 18.13 | 18.41 | 18.00 | 18.03 | 17.53 | 17.08 |
| Retained Earnings | 2.47 | 2.05 | 1.77 | 1.57 | 1.24 | 1.13 | 0.93 | 0.74 | 0.71 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Stockholder Equity | 22.36 | 22.08 | 21.83 | 21.36 | 16.89 | 16.71 | 16.45 | 16.30 | 7.22 | 7.13 | 6.31 | 6.11 | 5.99 | 5.84 | 5.91 | 6.10 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 9.62 | 9.07 | 8.63 | 7.89 | 8.04 | 7.00 | 5.02 | 4.89 | 4.78 | 5.24 | 4.19 | 3.73 | 4.52 | 5.03 | 5.91 | 6.00 | 5.44 | 5.42 | 4.54 | 3.39 |
| Cost of Revenue | 7.05 | 6.40 | 5.96 | 5.36 | 5.66 | 4.50 | 3.03 | 2.89 | 2.90 | 3.30 | 2.80 | 2.48 | 3.35 | 3.89 | 4.77 | 4.88 | 4.37 | 4.32 | 3.45 | 2.37 |
| Gross Profit* | 2.57 | 2.67 | 2.67 | 2.53 | 2.39 | 2.50 | 2.00 | 2.00 | 1.88 | 1.93 | 3.81 | 2.42 | 1.17 | 1.14 | 1.14 | 1.12 | 1.08 | 1.10 | 1.09 | 1.02 |
| Total Operating Expenses* | 1.14 | 1.14 | 1.11 | 1.10 | 1.17 | 0.94 | 0.87 | 0.77 | 0.82 | 0.84 | 0.84 | 0.19 | (0.32) | 0.38 | 0.44 | 0.43 | 0.42 | 0.45 | 0.42 | 0.41 |
| Operating Income | 1.43 | 1.53 | 1.56 | 1.43 | 1.22 | 1.57 | 1.13 | 1.23 | 1.06 | 1.10 | 0.74 | 0.74 | 1.50 | 0.76 | 0.70 | 0.69 | 0.66 | 0.65 | 0.67 | 0.61 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.30 | 0.31 | 0.22 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 |
| Pretax Income | 1.02 | 1.25 | 1.24 | 1.11 | 0.89 | 1.33 | 0.91 | 1.02 | 0.85 | 0.91 | 0.60 | 0.61 | 1.38 | 0.63 | 0.56 | 0.55 | 0.51 | 0.51 | 0.51 | 0.45 |
| Tax Provision | 0.25 | 0.27 | 0.30 | 0.26 | 0.20 | 0.33 | 0.22 | 0.24 | 0.21 | 0.22 | 0.14 | 0.14 | 0.33 | 0.14 | 0.13 | 0.13 | 0.12 | 0.13 | 0.12 | 0.11 |
| Net Income | 0.77 | 0.98 | 0.94 | 0.84 | 0.64 | 0.92 | 0.69 | 0.78 | 0.64 | 0.69 | 0.45 | 0.47 | 1.05 | 0.48 | 0.43 | 0.41 | 0.39 | 0.38 | 0.39 | 0.34 |
| Basic EPS | 1.23 | 1.56 | 1.49 | 1.34 | 1.04 | 1.59 | 1.18 | 1.33 | 1.09 | 1.12 | 0.99 | 1.04 | 2.34 | 1.09 | 0.96 | 0.93 | 0.87 | 0.84 | 0.88 | 0.77 |
| Diluted EPS | 1.23 | 1.55 | 1.49 | 1.34 | 1.04 | 1.57 | 1.18 | 1.33 | 1.09 | 1.11 | 0.99 | 1.04 | 2.34 | 1.09 | 0.96 | 0.92 | 0.87 | 0.84 | 0.88 | 0.77 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.93 | 1.55 | 1.62 | 1.53 | 0.90 | 1.61 | 1.25 | 1.43 | 0.60 | 1.51 | 0.92 | 0.77 | 1.22 | 1.04 | 0.62 | 0.79 | 0.46 | 1.06 | 0.41 | 0.54 |
| Capital Expenditures | 0.86 | 0.97 | 0.80 | 0.75 | 0.63 | 0.56 | 0.47 | 0.48 | 0.51 | 0.60 | 0.40 | 0.31 | 0.29 | 0.32 | 0.33 | 0.30 | 0.26 | 0.21 | 0.17 | 0.15 |
| Free Cash Flow* | 0.07 | 0.58 | 0.82 | 0.78 | 0.28 | 1.05 | 0.78 | 0.95 | 0.08 | 0.91 | 0.52 | 0.47 | 0.93 | 0.72 | 0.29 | 0.49 | 0.21 | 0.85 | 0.25 | 0.40 |
| Investing Cash Flow | (1.01) | (1.11) | (1.13) | (0.81) | (0.69) | (4.78) | (0.50) | (0.76) | (0.58) | (0.64) | (5.41) | (0.40) | 0.05 | (0.28) | (0.32) | (0.30) | (0.24) | (0.19) | (0.15) | (0.15) |
| Financing Cash Flow | 0.17 | (1.56) | 0.61 | (0.75) | (0.80) | (2.56) | 5.68 | (0.70) | (0.29) | (0.81) | 4.66 | (0.95) | (0.81) | (0.57) | (0.41) | (0.37) | (0.35) | (0.94) | (0.41) | (0.42) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 1.07 | 1.03 | 1.03 | 1.03 | 1.03 | 0.99 | 0.99 | 0.99 | 0.99 | 0.96 | 0.96 | 0.96 | 0.96 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |