IntrinsicIntrinsic
← Scroll for more →

Universal Display Corp \PA\ (OLED)

Electronic Components & Accessories

Latest Price
$77.04
TTM P/E
18.61
Normalized P/E
17.29
Div Yield
2.47%
Book Value
36.02
P/B Ratio
2.14

Valuation metrics

adjust assumptions →
EPS: $5.08
Book value / share: $37.26
Formula: √(22.5 × EPS × BVPS)
Graham Number
$65.26
15% downside
Norm. op. income: $228M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$52.03
32% downside
Base FCF: $148M (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$46.73
39% downside
EPS: $5.08
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$86.36
+12% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
XXEC, Inc.227.40M$2.51B--+227.02M2026-06-30
BlackRock, Inc.4.32M$373.0M9.34%+28.5K2026-06-30
Vanguard Portfolio Management LLC2.97M$257.0M6.43%+49.0K2026-06-30
State Street Corp2.20M$190.0M4.75%+382.8K2026-06-30
Primecap Management Co2.20M$190.0M4.75%+8.4K2026-06-30
Kayne Anderson Rudnick Investment Management LLC2.17M$187.0M4.69%-1.05M2026-06-30
Vanguard Capital Management LLC1.99M$172.0M4.30%+8.2K2026-06-30
First Trust Advisors LP1.47M$127.0M3.18%+495.5K2026-06-30
Marshall Wace, LLP1.34M$116.0M2.90%+674.2K2026-06-30
Geode Capital Management, LLC1.29M$111.0M2.80%+43.8K2026-06-30
View all institutional holders →