IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

OMNICOM GROUP INC. (OMC)

Services-Advertising Agencies

Latest Price
$78.70
TTM P/E
--
Normalized P/E
14.71
Div Yield
3.81%
Book Value
31.66
P/B Ratio
2.49

Valuation metrics

adjust assumptions →
Norm. op. income: $2.1B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$41.68
47% downside
Base FCF: $1.3B (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$72.73
8% downside

Institutional Ownership

96.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.29.50M$2.22B9.90%+315.4K2026-03-31
STATE STREET CORP27.76M$2.11B9.31%+4.08M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC20.30M$1.53B6.81%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC14.84M$1.12B4.98%--2026-03-31
Bank of New York Mellon Corp12.10M$911.0M4.06%+814.3K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC9.31M$699.0M3.12%+735.8K2026-03-31
MASSACHUSETTS FINANCIAL SERVICES CO /MA/8.74M$664.0M2.93%+866.2K2026-03-31
First Eagle Investment Management, LLC7.30M$549.0M2.45%+951.1K2026-03-31
MORGAN STANLEY6.93M$521.0M2.32%+2.16M2026-03-31
Capital Research Global Investors6.70M$504.0M2.25%+2.00M2026-03-31
View all institutional holders →