Omnicom Group Inc. (OMC)

Services-Advertising Agencies

Latest Price

$73.63

TTM P/E

Normalized P/E

13.95

Div Yield

4.07%

Book Value

31.66

P/B Ratio

2.33

Valuation metrics

Norm. op. income: $2.1B (median of 7yr)

Tax rate: 26%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$41.68

43% downside

Base FCF: $1.3B (median of recent 5yr)

Growth: 6%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$72.73

1% downside

96.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	28.59M	$2.08B	9.59%	-904.5K	2026-06-30
State Street Corp	24.59M	$1.81B	8.25%	-3.17M	2026-06-30
Vanguard Capital Management LLC	18.60M	$1.35B	6.24%	-1.70M	2026-06-30
Vanguard Portfolio Management LLC	13.48M	$981.0M	4.52%	-1.36M	2026-06-30
Bank of New York Mellon Corp	12.55M	$914.0M	4.21%	+453.7K	2026-06-30
JPMorgan Chase & Co	12.09M	$893.0M	4.05%	+1.52M	2026-06-30
Geode Capital Management, LLC	8.65M	$628.0M	2.90%	-668.7K	2026-06-30
Massachusetts Financial Services Co	8.31M	$611.0M	2.79%	-430.8K	2026-06-30
FMR LLC	7.67M	$558.0M	2.57%	+1.66M	2026-06-30
First Eagle Investment Management, LLC	7.34M	$534.0M	2.46%	+40.1K	2026-06-30