← Scroll for more →
O Reilly Automotive Inc (ORLY)
Retail-Auto & Home Supply Stores
Latest Price
$85.41
TTM P/E
--
Normalized P/E
3.25
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $3.0B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$20.39
76% downside
Base FCF: $2.0B (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$15.56
82% downside
EPS: $2.97
Target P/E: 3×
Formula: EPS × P/E
P/E Fair Value
$8.91
90% downside
Institutional Ownership
85.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 64.61M | $5.95B | 7.92% | -596.8K | 2026-06-30 |
| Vanguard Capital Management LLC | 54.15M | $4.99B | 6.64% | -588.5K | 2026-06-30 |
| State Street Corp | 36.72M | $3.38B | 4.50% | -4.0K | 2026-06-30 |
| Invesco Ltd. | 26.61M | $2.45B | 3.26% | +17.92M | 2026-06-30 |
| Geode Capital Management, LLC | 24.18M | $2.23B | 2.96% | -398.3K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 15.82M | $1.46B | 1.94% | -853.1K | 2026-06-30 |
| Morgan Stanley | 15.46M | $1.42B | 1.89% | +588.4K | 2026-06-30 |
| Principal Financial Group Inc | 14.21M | $1.31B | 1.74% | -3.86M | 2026-06-30 |
| FMR LLC | 13.91M | $1.28B | 1.70% | -4.47M | 2026-06-30 |
| Norges Bank | 13.73M | $1.26B | 1.68% | +1.30M | 2026-06-30 |