OSI SYSTEMS INC (OSIS)
Semiconductors & Related Devices
Latest Price
$221.39
TTM P/E
25.24
Normalized P/E
31.28
Div Yield
--
Book Value
53.53
P/B Ratio
4.14
Valuation metrics
adjust assumptions →EPS: $8.71
Book value / share: $56.63
Formula: √(22.5 × EPS × BVPS)
Graham Number
$105.35
52% downside
Norm. op. income: $122M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$35.99
84% downside
Base FCF: $76M (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$153.56
31% downside
EPS: $8.71
Target P/E: 31×
Formula: EPS × P/E
P/E Fair Value
$270.01
+22% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.53M | $671.0M | 15.35% | -32.3K | 2026-03-31 |
| FMR LLC | 1.97M | $522.0M | 11.93% | +309.7K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.25M | $331.0M | 7.58% | -- | 2026-03-31 |
| JANUS HENDERSON GROUP PLC | 772.3K | $205.0M | 4.69% | +19.7K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 699.3K | $185.0M | 4.24% | -- | 2026-03-31 |
| STATE STREET CORP | 662.1K | $175.0M | 4.02% | +4.0K | 2026-03-31 |
| Capital International Investors | 619.5K | $164.0M | 3.76% | -54.9K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 440.7K | $117.0M | 2.67% | +29.8K | 2026-03-31 |
| UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC | 430.6K | $114.0M | 2.61% | -67.7K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 395.4K | $104.0M | 2.40% | -11.5K | 2026-03-31 |