Financial Statements — OTIS
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.81 | 0.83 | 0.84 | 0.69 | 1.92 | 0.83 | 0.94 | 0.88 | 1.64 | 1.22 | 1.12 | 1.03 | 1.22 | 1.24 | 1.55 | 1.92 | 1.73 |
| Accounts Receivable | 3.99 | 3.92 | 3.75 | 3.70 | 3.57 | 3.60 | 3.61 | 3.65 | 3.46 | 3.50 | 3.36 | 3.10 | 3.19 | 3.26 | 3.22 | 3.19 | 3.12 |
| Inventory | 0.69 | 0.67 | 0.64 | 0.60 | 0.59 | 0.63 | 0.61 | 0.59 | 0.62 | 0.64 | 0.64 | 0.60 | 0.60 | 0.63 | 0.63 | 0.67 | 0.69 |
| Total Current Assets | 6.84 | 6.46 | 6.61 | 6.39 | 7.44 | 6.50 | 6.24 | 6.14 | 6.75 | 6.42 | 6.15 | 5.83 | 6.15 | 7.84 | 6.38 | 6.68 | 6.35 |
| Property, Plant & Equipment | 0.76 | 0.74 | 0.74 | 0.73 | 0.71 | 0.72 | 0.71 | 0.71 | 0.71 | 0.72 | 0.72 | 0.69 | 0.72 | 0.76 | 0.78 | 0.78 | 0.77 |
| Goodwill | 1.79 | 1.68 | 1.70 | 1.71 | 1.59 | 1.63 | 1.55 | 1.58 | 1.55 | 1.58 | 1.57 | 1.45 | 1.55 | 1.64 | 1.70 | 1.74 | 1.73 |
| Intangible Assets | 0.39 | 0.33 | 0.35 | 0.36 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.36 | 0.36 | 0.35 | 0.39 | 0.40 | 0.43 | 0.46 | 0.45 |
| Total Non-current Assets* | 4.32 | 4.08 | 4.16 | 4.11 | 3.74 | 3.77 | 3.62 | 3.65 | 3.64 | 3.72 | 3.69 | 3.51 | 3.76 | 3.95 | 4.10 | 4.18 | 4.16 |
| Total Assets | 11.16 | 10.54 | 10.77 | 10.50 | 11.18 | 10.26 | 9.86 | 9.79 | 10.39 | 10.14 | 9.85 | 9.34 | 9.91 | 11.80 | 10.47 | 10.86 | 10.51 |
| Accounts Payable | 2.10 | 1.98 | 1.76 | 1.74 | 1.62 | 1.78 | 1.72 | 1.64 | 1.66 | 1.74 | 1.52 | 1.52 | 1.62 | 1.51 | 1.66 | 1.57 | 1.46 |
| Short-term Debt | 1.39 | 0.94 | 0.49 | 0.68 | 1.48 | 1.67 | 1.66 | 0.04 | 0.59 | 0.75 | 0.65 | 0.10 | 0.08 | 0.05 | 0.04 | 0.34 | 0.34 |
| Total Current Liabilities | 8.23 | 7.72 | 7.07 | 7.25 | 7.89 | 8.10 | 7.90 | 6.32 | 6.75 | 7.16 | 6.82 | 5.99 | 6.34 | 6.24 | 6.36 | 6.72 | 6.40 |
| Long-term Debt | 8.23 | 7.57 | 7.74 | 7.22 | 8.37 | 6.90 | 6.83 | 6.85 | 7.35 | 6.66 | 6.66 | 6.46 | 6.60 | 6.69 | 5.46 | 5.46 | 5.46 |
| Total Non-current Liabilities* | 8.39 | 8.25 | 8.99 | 8.45 | 8.28 | 6.94 | 6.85 | 8.29 | 8.25 | 7.60 | 7.66 | 8.08 | 8.33 | 8.49 | 7.34 | 7.40 | 7.40 |
| Total Liabilities | 16.61 | 15.98 | 16.06 | 15.70 | 16.17 | 15.04 | 14.74 | 14.61 | 15.00 | 14.76 | 14.48 | 14.08 | 14.67 | 14.74 | 13.71 | 14.11 | 13.79 |
| Retained Earnings | (0.12) | (0.38) | (0.45) | (0.66) | (0.89) | (1.15) | (1.54) | (1.79) | (2.18) | (2.42) | (2.65) | (3.04) | (3.24) | (3.53) | (2.40) | (2.63) | (2.85) |
| Total Stockholder Equity | (5.75) | (5.68) | (5.42) | (5.37) | (5.13) | (4.90) | (5.05) | (5.02) | (4.79) | (4.85) | (4.86) | (4.91) | (5.00) | (5.03) | (3.85) | (3.86) | (3.91) |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 3.86 | 3.57 | 3.80 | 3.69 | 3.60 | 3.35 | 3.68 | 3.55 | 3.60 | 3.44 | 3.62 | 3.52 | 3.72 | 3.35 | 3.44 | 3.34 | 3.49 | 3.41 | 3.57 | 3.62 |
| Research & Development | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
| Selling, General & Admin | 0.52 | 0.51 | 0.51 | 0.50 | 0.50 | 0.46 | 0.50 | 0.46 | 0.45 | 0.46 | 0.50 | 0.45 | 0.48 | 0.46 | 0.45 | 0.42 | 0.44 | 0.46 | 0.50 | 0.48 |
| Operating Income | 0.57 | 0.54 | 0.59 | 0.59 | 0.55 | 0.41 | 0.53 | 0.36 | 0.57 | 0.54 | 0.52 | 0.57 | 0.58 | 0.51 | 0.49 | 0.53 | 0.49 | 0.53 | 0.50 | 0.54 |
| Pretax Income | 0.55 | 0.48 | 0.53 | 0.52 | 0.52 | 0.37 | 0.48 | 0.51 | 0.54 | 0.50 | 0.48 | 0.53 | 0.54 | 0.48 | 0.46 | 0.49 | 0.45 | 0.49 | 0.45 | 0.51 |
| Tax Provision | 0.10 | 0.13 | 0.14 | 0.13 | 0.10 | 0.11 | 0.13 | (0.04) | 0.09 | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.10 | 0.14 | 0.14 | 0.13 |
| Net Income | 0.43 | 0.34 | 0.37 | 0.37 | 0.39 | 0.24 | 0.34 | 0.54 | 0.42 | 0.35 | 0.32 | 0.38 | 0.38 | 0.33 | 0.30 | 0.32 | 0.32 | 0.31 | 0.28 | 0.33 |
| Basic EPS | 1.12 | 0.88 | 0.95 | 0.96 | 1.00 | 0.61 | 0.85 | 1.35 | 1.03 | 0.87 | 0.79 | 0.92 | 0.91 | 0.80 | 0.72 | 0.77 | 0.76 | 0.73 | 0.66 | 0.78 |
| Diluted EPS | 1.12 | 0.87 | 0.95 | 0.95 | 0.99 | 0.61 | 0.85 | 1.34 | 1.02 | 0.86 | 0.79 | 0.91 | 0.90 | 0.79 | 0.70 | 0.77 | 0.76 | 0.73 | 0.65 | 0.77 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.27 | 0.41 | 0.82 | 0.37 | 0.22 | 0.19 | 0.69 | 0.39 | 0.31 | 0.17 | 0.60 | 0.31 | 0.45 | 0.28 | 0.46 | 0.24 | 0.35 | 0.50 | 0.28 | 0.36 |
| Capital Expenditures | 0.04 | 0.03 | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 |
| Free Cash Flow* | 0.22 | 0.38 | 0.77 | 0.34 | 0.18 | 0.16 | 0.65 | 0.36 | 0.28 | 0.14 | 0.56 | 0.27 | 0.41 | 0.25 | 0.43 | 0.22 | 0.33 | 0.47 | 0.24 | 0.32 |
| Investing Cash Flow | (0.33) | 0.02 | (0.03) | (0.06) | (0.16) | (0.16) | 0.05 | (0.11) | (0.02) | (0.08) | (0.05) | (0.04) | (0.07) | (0.02) | (0.09) | 0.07 | 0.01 | (0.02) | (0.02) | -0.00 |
| Financing Cash Flow | 0.07 | (0.69) | (0.53) | (0.17) | (1.29) | (0.43) | 0.79 | (0.42) | (0.21) | (0.47) | (0.93) | 0.17 | (0.24) | (0.34) | (0.25) | (0.46) | (2.11) | (0.82) | 1.68 | (0.70) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.44 | 0.42 | 0.42 | 0.42 | 0.42 | 0.39 | 0.39 | 0.39 | 0.39 | 0.34 | 0.34 | 0.34 | 0.34 | 0.29 | 0.29 | 0.29 | 0.29 | 0.24 | 0.24 | 0.24 |