IntrinsicIntrinsic
← Scroll for more →

Everpure, Inc. (P)

Computer Storage Devices

Latest Price
$130.78
TTM P/E
179.15
Normalized P/E
430.20
Div Yield
--
Book Value
4.62
P/B Ratio
28.28

Valuation metrics

adjust assumptions →
EPS: $0.55
Book value / share: $6.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.00
93% downside
Norm. op. income: $54M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.71
96% downside
Base FCF: $527M (median of recent 5yr)
Growth: 13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$77.65
41% downside
EPS: $0.55
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$8.25
94% downside

Institutional Ownership

81.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC49.86M$3.93B14.98%+291.6K2026-06-30
BlackRock, Inc.34.72M$2.73B10.43%-1.55M2026-06-30
Vanguard Portfolio Management LLC17.02M$1.34B5.11%+34.1K2026-06-30
Vanguard Capital Management LLC14.26M$1.12B4.28%+198.4K2026-06-30
State Street Corp11.70M$921.0M3.51%+424.3K2026-06-30
Geode Capital Management, LLC8.47M$666.0M2.54%+350.2K2026-06-30
T. Rowe Price Investment Management, Inc.5.39M$424.0M1.62%-571.2K2026-06-30
BNP PARIBAS ASSET MANAGEMENT Holding S.A.4.16M$327.0M1.25%+794.1K2026-06-30
Norges Bank3.86M$304.0M1.16%-100.5K2026-06-30
Renaissance Technologies LLC3.66M$287.0M1.10%-104.7K2026-06-30
View all institutional holders →