Financial Statements — PCG
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.97 | 1.13 | 0.40 | 0.49 | 2.02 | 0.90 | 1.32 | 0.66 | 0.59 | 0.81 | 1.03 | 0.26 | 0.24 | 0.25 | 0.42 | 0.31 | 0.23 |
| Accounts Receivable | 1.88 | 1.93 | 2.34 | 2.03 | 2.13 | 2.30 | 1.98 | 2.16 | 2.18 | 2.11 | 2.57 | 2.73 | 2.20 | 2.08 | 1.82 | 1.91 | 1.84 |
| Inventory | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.06 | 0.04 | 0.07 | 0.06 | 0.03 | 0.08 | 0.07 | 0.03 | 0.05 | 0.04 | 0.02 |
| Total Current Assets | 15.40 | 14.80 | 14.39 | 15.16 | 16.89 | 17.55 | 16.74 | 15.23 | 12.81 | 12.68 | 12.30 | 12.21 | 11.67 | 10.38 | 11.53 | 10.29 | 9.07 |
| Property, Plant & Equipment | 100.18 | 98.22 | 93.80 | 91.80 | 89.67 | 86.38 | 85.24 | 83.65 | 81.05 | 78.77 | 77.32 | 75.08 | 73.50 | 71.51 | 69.39 | 68.34 | 67.26 |
| Total Non-current Assets* | 129.67 | 127.15 | 123.86 | 121.22 | 118.55 | 114.77 | 114.05 | 112.41 | 110.20 | 108.02 | 107.32 | 104.80 | 101.87 | 93.56 | 92.03 | 90.21 | 89.49 |
| Total Assets | 145.08 | 141.95 | 138.25 | 136.38 | 135.44 | 132.32 | 130.79 | 127.65 | 123.01 | 120.71 | 119.61 | 117.01 | 113.54 | 103.93 | 103.56 | 100.49 | 98.56 |
| Short-term Debt | 1.38 | 1.68 | 1.02 | 1.52 | 1.52 | 2.02 | 4.97 | 2.82 | 0.58 | 0.13 | 1.30 | 1.80 | 2.13 | 1.85 | 2.47 | 2.12 | 1.45 |
| Total Current Liabilities | 12.67 | 12.35 | 15.30 | 16.18 | 17.82 | 16.88 | 18.54 | 15.45 | 15.17 | 13.20 | 14.80 | 14.03 | 15.01 | 16.56 | 17.78 | 15.49 | 12.22 |
| Long-term Debt | 61.77 | 60.15 | 55.53 | 54.00 | 52.66 | 54.75 | 52.66 | 53.42 | 50.34 | 50.23 | 48.51 | 47.85 | 44.17 | 39.12 | 35.96 | 35.96 | 37.80 |
| Total Non-current Liabilities | 98.26 | 96.11 | 90.72 | 88.76 | 86.68 | 88.35 | 85.74 | 86.21 | 83.45 | 83.49 | 81.22 | 80.50 | 76.52 | 65.73 | 65.05 | 63.20 | 64.96 |
| Total Liabilities* | 111.18 | 108.70 | 106.27 | 105.20 | 104.76 | 105.49 | 104.54 | 101.91 | 98.88 | 96.94 | 96.28 | 94.78 | 91.77 | 82.54 | 83.09 | 78.95 | 77.43 |
| Retained Earnings | 0.72 | 0.10 | (1.18) | (1.95) | (2.41) | (3.56) | (4.11) | (4.61) | (6.22) | (6.57) | (6.97) | (8.05) | (8.51) | (8.87) | (9.76) | (8.67) | (9.07) |
| Total Stockholder Equity | 33.90 | 33.25 | 31.98 | 31.19 | 30.69 | 26.83 | 26.25 | 25.73 | 24.13 | 23.76 | 23.33 | 22.23 | 21.77 | 21.39 | 20.48 | 21.55 | 21.13 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 5.90 | 6.88 | 6.80 | 6.25 | 5.90 | 5.98 | 6.63 | 5.94 | 5.99 | 5.86 | 7.04 | 5.89 | 5.29 | 6.21 | 5.37 | 5.39 | 5.12 | 5.80 | 5.25 | 5.47 |
| Operating Income | 1.26 | 1.47 | 1.22 | 1.21 | 1.10 | 1.22 | 1.02 | 1.03 | 1.13 | 1.28 | 1.14 | 0.40 | 0.51 | 0.63 | 0.13 | 0.73 | 0.45 | 0.54 | 0.64 | 0.30 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.72 | 0.93 | 0.68 | 0.64 | 0.60 | 0.56 | 0.53 | 0.41 | 0.42 | 0.40 | 0.40 |
| Pretax Income | 0.67 | 0.91 | 0.55 | 0.63 | 0.57 | 0.67 | 0.46 | 0.47 | 0.61 | 0.77 | 0.47 | (0.06) | 0.08 | 0.22 | (0.19) | 0.36 | 0.03 | 0.27 | 0.32 | 0.04 |
| Tax Provision | (0.09) | 0.02 | (0.12) | (0.22) | 0.02 | 0.04 | (0.21) | (0.11) | 0.08 | 0.04 | (0.46) | (0.42) | (0.33) | (0.35) | (0.71) | (0.10) | (0.33) | (0.20) | (0.16) | 1.13 |
| Net Income | 0.76 | 0.89 | 0.67 | 0.85 | 0.55 | 0.63 | 0.67 | 0.58 | 0.52 | 0.74 | 0.92 | 0.35 | 0.41 | 0.57 | 0.52 | 0.46 | 0.36 | 0.48 | 0.48 | (1.09) |
| Basic EPS | 0.33 | 0.39 | 0.29 | 0.37 | 0.24 | 0.28 | 0.31 | 0.27 | 0.24 | 0.34 | 0.44 | 0.16 | 0.20 | 0.29 | 0.26 | 0.23 | 0.18 | 0.24 | 0.24 | (0.55) |
| Diluted EPS | 0.33 | 0.39 | 0.29 | 0.37 | 0.24 | 0.28 | 0.30 | 0.27 | 0.24 | 0.34 | 0.43 | 0.16 | 0.19 | 0.27 | 0.24 | 0.21 | 0.17 | 0.22 | 0.26 | (0.55) |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.91 | 2.43 | 1.96 | 2.85 | 1.06 | 2.85 | 1.93 | 3.13 | 0.71 | 2.26 | 0.48 | 1.81 | 1.27 | 1.19 | 1.01 | 1.07 | (0.02) | 1.66 | 0.21 | 0.82 |
| Capital Expenditures | 2.97 | 3.36 | 3.16 | 2.93 | 3.07 | 2.64 | 2.83 | 2.61 | 2.30 | 2.64 | 2.61 | 2.42 | 2.39 | 2.29 | 2.17 | 2.87 | 2.23 | 2.31 | 2.22 | 1.85 |
| Free Cash Flow* | (2.06) | (0.93) | (1.20) | (0.08) | (2.01) | 0.21 | (0.90) | 0.53 | (1.59) | (0.38) | (2.14) | (0.61) | (1.12) | (1.10) | (1.16) | (1.80) | (2.25) | (0.65) | (2.01) | (1.02) |
| Investing Cash Flow | (2.86) | (3.30) | (3.07) | (2.98) | (3.00) | (3.26) | (3.16) | (2.99) | (2.29) | (2.93) | (2.45) | (2.29) | (2.28) | (2.14) | (1.90) | (3.34) | (2.65) | (2.33) | (2.23) | (1.11) |
| Financing Cash Flow | 1.68 | 1.39 | 1.31 | 0.19 | 0.26 | 1.61 | 1.21 | (0.46) | 2.12 | 0.76 | 1.94 | 0.38 | 0.65 | 1.42 | 1.43 | 2.36 | 2.71 | 0.64 | 1.89 | 0.40 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2024 | Q3
2018 | Q2
2018 | Q1
2018 | Q3
2017 | Q2
2017 | Q1
2017 | Q3
2016 | Q2
2016 | Q1
2016 | Q3
2015 | Q2
2015 | Q1
2015 | Q3
2014 | Q2
2014 | Q1
2014 | Q3
2013 | Q2
2013 | Q1
2013 | Q4
2012 |
|---|
| Dividends Per Share | 0.01 | 0.00 | 0.00 | 0.00 | 0.53 | 0.53 | 0.49 | 0.49 | 0.49 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.44 |