IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PDD

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2020FY 2019
Cash & Equivalents108.9057.7759.794.981.010.83
Short-term Investments9.446.0917.15115.1186.520.01
Inventory--------0.01--
Total Current Assets518.9856.94294.75216.62160.9173.00
Property, Plant & Equipment0.190.880.981.042.200.01
Intangible Assets0.020.020.020.020.701.99
Total Non-current Assets111.0612.2553.3320.503.190.44
Total Assets630.04505.03348.08237.1228.4410.92
Accounts Payable81.6669.1455.353.042.210.70
Total Current Liabilities30.56188.42152.9016.9593.736.57
Total Non-current Liabilities0.423.301.122.461.940.81
Total Liabilities216.66191.72160.8417.30106.1051.41
Retained Earnings284.16187.4210.5815.19(17.71)(18.30)
Total Stockholder Equity59.11313.31187.2417.0811.793.54

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2020FY 2019
Total Revenue431.85393.84247.64130.5614.7430.14
Cost of Revenue188.8021.0812.924.5631.726.34
Gross Profit243.04239.9421.9699.1062.2323.80
Research & Development2.3612.6610.951.511.413.87
Selling, General & Admin8.167.554.080.570.241.30
Total Operating Expenses21.44131.5197.229.968.684.65
Operating Income13.31108.428.274.416.90(1.23)
Interest Expense----0.040.010.190.02
Pretax Income119.58132.7071.8836.269.70(6.97)
Tax Provision3.1120.2711.850.690.30--
Net Income97.84112.4360.0331.547.77(6.97)
Basic EPS17.502.781.566.240.24(1.51)
Diluted EPS16.5019.0010.290.791.36(0.22)

Cash Flow Statement

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2020FY 2019
Operating Cash Flow15.29121.9313.2648.514.5214.82
Capital Expenditures--------0.040.03
Free Cash Flow*--------4.4714.79
Investing Cash Flow(43.42)(118.36)(55.43)(3.24)(35.56)(28.32)
Financing Cash Flow(5.23)0.00(1.26)0.01(0.29)15.85

* Derived from reported values