Pro Dex Inc (PDEX)

Surgical & Medical Instruments & Apparatus

Latest Price

$69.00

TTM P/E

19.50

Normalized P/E

34.17

Div Yield

Book Value

14.10

P/B Ratio

4.89

Valuation metrics

EPS: $4.12

Book value / share: $14.95

Formula: √(22.5 × EPS × BVPS)

Graham Number

$37.23

46% downside

Norm. op. income: $7M (median of 7yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$14.59

79% downside

Base FCF: $4M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$100.82

+46% upside

EPS: $4.12

Target P/E: 34×

Formula: EPS × P/E

P/E Fair Value

$140.08

+103% upside

23.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	153.2K	$8.0M	4.81%	+663	2026-06-30
Vanguard Capital Management LLC	82.3K	$4.0M	2.58%	-29.0K	2026-06-30
Dimensional Fund Advisors LP	57.1K	$3.0M	1.79%	+120	2026-06-30
Punch & Associates Investment Management, Inc.	52.7K	$3.0M	1.66%	-9.0K	2026-06-30
Geode Capital Management, LLC	49.6K	$2.0M	1.56%	+1.3K	2026-06-30
JPMorgan Chase & Co	32.3K	$1.0M	1.01%	-1.7K	2026-06-30
State Street Corp	31.3K	$1.0M	0.98%	-1.8K	2026-06-30
Goldman Sachs Group Inc	18.7K	$1.0M	0.59%	+8.6K	2026-06-30
Pekin Hardy Strauss, Inc.	16.5K	--	0.52%	--	2026-06-30
BNP Paribas Financial Markets	15.9K	--	0.50%	+2.7K	2026-06-30