Financial Statements — PFE
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.70 | 1.34 | 1.64 | 1.43 | 1.09 | 1.05 | 0.72 | 3.15 | 2.63 | 2.17 | 1.30 | 1.78 | 2.47 | 1.97 | 2.37 | 1.77 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 27.73 | 19.33 | 11.90 |
| Accounts Receivable | 12.59 | 14.26 | 12.08 | 11.85 | 14.45 | 11.39 | 10.99 | 11.09 | 10.23 | 12.31 | 16.08 | 15.16 | 13.23 | 11.90 | 10.59 | 9.86 |
| Inventory | 10.67 | 11.47 | 11.67 | 10.85 | 11.72 | 11.45 | 10.89 | 10.20 | 10.31 | 9.54 | 9.51 | 10.45 | 9.98 | 8.64 | 8.95 | 8.49 |
| Total Current Assets | 42.82 | 46.92 | 43.70 | 45.86 | 43.22 | 37.83 | 42.42 | 74.01 | 73.35 | 50.08 | 70.40 | 67.47 | 54.42 | 57.90 | 48.81 | 39.53 |
| Property, Plant & Equipment | 19.40 | 18.88 | 18.78 | 18.35 | 18.54 | 18.96 | 18.80 | 17.86 | 17.49 | 17.05 | 15.44 | 15.24 | 15.11 | 14.44 | 14.22 | 14.01 |
| Goodwill | 71.41 | 69.10 | 69.00 | 68.44 | 68.57 | 68.44 | 69.30 | 51.53 | 51.57 | 51.48 | 49.44 | 49.89 | 50.21 | 49.49 | 49.87 | 49.79 |
| Intangible Assets | 30.92 | 33.51 | 34.03 | 34.62 | 37.34 | 38.59 | 39.90 | 27.83 | 29.01 | 29.14 | 18.52 | 19.24 | 19.89 | 21.81 | 22.79 | 23.44 |
| Total Non-current Assets* | 164.80 | 161.81 | 162.39 | 162.17 | 176.25 | 178.37 | 178.68 | 141.01 | 146.82 | 145.54 | 124.95 | 127.82 | 129.42 | 121.29 | 121.11 | 119.29 |
| Total Assets | 207.62 | 208.73 | 206.10 | 208.03 | 219.48 | 216.19 | 221.10 | 215.02 | 220.17 | 195.62 | 195.35 | 195.29 | 183.84 | 179.19 | 169.92 | 158.82 |
| Accounts Payable | 4.51 | 5.02 | 5.17 | 5.24 | 5.31 | 5.11 | 5.59 | 5.34 | 6.08 | 6.12 | 6.27 | 6.21 | 5.51 | 4.70 | 4.33 | 4.06 |
| Short-term Debt | 3.89 | 4.30 | 4.30 | 4.47 | 9.70 | 11.94 | 8.23 | 2.55 | 3.99 | 4.19 | 4.04 | 5.99 | 0.65 | 3.63 | 3.89 | 4.35 |
| Total Current Liabilities | 34.35 | 36.60 | 37.73 | 36.45 | 43.21 | 43.82 | 40.50 | 31.14 | 34.65 | 36.56 | 44.31 | 47.41 | 39.27 | 41.80 | 35.66 | 26.65 |
| Long-term Debt | 60.57 | 57.41 | 57.50 | 57.64 | 58.00 | 57.51 | 61.31 | 61.05 | 61.36 | 31.70 | 32.63 | 34.29 | 35.66 | 36.25 | 35.35 | 35.35 |
| Total Non-current Liabilities* | 82.87 | 79.04 | 79.36 | 80.94 | 83.71 | 84.40 | 88.04 | 86.68 | 86.23 | 57.82 | 58.15 | 60.41 | 61.89 | 61.42 | 63.94 | 63.30 |
| Total Liabilities | 117.21 | 115.64 | 117.08 | 117.39 | 126.92 | 128.22 | 128.54 | 117.82 | 120.88 | 94.38 | 102.46 | 107.82 | 101.16 | 103.22 | 99.61 | 89.95 |
| Retained Earnings | 117.24 | 121.15 | 117.61 | 119.59 | 121.06 | 116.60 | 121.32 | 126.41 | 128.80 | 131.10 | 122.97 | 116.61 | 111.19 | 102.25 | 96.35 | 95.16 |
| Total Stockholder Equity | 90.10 | 92.80 | 88.70 | 90.34 | 92.29 | 87.70 | 92.28 | 96.93 | 99.02 | 100.97 | 92.63 | 87.21 | 82.42 | 75.69 | 70.04 | 68.62 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 14.45 | 17.56 | 16.65 | 14.65 | 13.72 | 17.76 | 17.70 | 13.28 | 14.88 | 15.75 | 13.23 | 12.73 | 18.28 | 24.29 | 22.64 | 27.74 | 25.66 | 23.64 | 24.09 | 18.98 |
| Cost of Revenue | 3.55 | 5.27 | 4.17 | 3.78 | 2.85 | 5.91 | 5.26 | 3.30 | 3.38 | 7.56 | 9.27 | 3.24 | 4.89 | 9.65 | 6.06 | 8.65 | 9.98 | 9.59 | 9.97 | 7.05 |
| Gross Profit | 10.90 | 12.29 | 12.48 | 10.88 | 10.87 | 11.85 | 12.44 | 9.98 | 11.50 | 6.69 | 3.96 | 9.50 | 13.40 | 14.64 | 16.58 | 19.09 | 15.68 | 14.05 | 14.12 | 11.93 |
| Selling, General & Admin | 2.96 | 4.16 | 3.19 | 3.42 | 3.03 | 4.27 | 3.24 | 3.72 | 3.50 | 4.58 | 3.28 | 3.50 | 3.42 | 4.64 | 3.39 | 3.05 | 2.59 | 4.09 | 2.91 | 2.93 |
| Interest Expense | 0.67 | 0.71 | 0.65 | 0.65 | 0.65 | 0.74 | 0.78 | 0.78 | 0.79 | 0.69 | 0.70 | 0.51 | 0.32 | 0.31 | 0.31 | 0.29 | 0.32 | 0.31 | 0.33 | 0.32 |
| Pretax Income | 3.17 | (1.64) | 3.33 | 3.04 | 2.79 | (0.01) | 4.72 | (0.10) | 3.42 | (4.13) | (3.35) | 2.27 | 6.27 | 5.23 | 9.00 | 11.45 | 9.05 | 4.18 | 7.84 | 6.61 |
| Tax Provision | 0.46 | -0.00 | (0.22) | 0.14 | (0.19) | (0.42) | 0.23 | (0.13) | 0.29 | (0.79) | (0.96) | (0.07) | 0.72 | 0.23 | 0.36 | 1.57 | 1.17 | 0.34 | (0.33) | 1.04 |
| Net Income | 2.69 | (1.65) | 3.54 | 2.91 | 2.97 | 0.41 | 4.47 | 0.04 | 3.12 | (3.37) | (2.38) | 2.33 | 5.54 | 4.99 | 8.61 | 9.91 | 7.86 | 3.39 | 8.15 | 5.56 |
| Basic EPS | 0.47 | (0.28) | 0.62 | 0.51 | 0.52 | 0.07 | 0.79 | 0.01 | 0.55 | (0.59) | (0.42) | 0.41 | 0.98 | 0.88 | 1.54 | 1.77 | 1.40 | 0.61 | 1.45 | 0.99 |
| Diluted EPS | 0.47 | (0.29) | 0.62 | 0.51 | 0.52 | 0.07 | 0.78 | 0.01 | 0.55 | (0.59) | (0.42) | 0.41 | 0.97 | 0.86 | 1.51 | 1.73 | 1.37 | 0.59 | 1.42 | 0.98 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 2.62 | 5.35 | 4.60 | (0.58) | 2.34 | 6.72 | 6.71 | (1.78) | 1.09 | 5.24 | 3.46 | (1.21) | 1.21 | 8.58 | 5.97 | 8.17 | 6.54 | 5.91 | 10.83 | 11.30 |
| Capital Expenditures | 0.44 | 0.85 | 0.60 | 0.62 | 0.56 | 0.92 | 0.65 | 0.64 | 0.70 | 1.04 | 0.81 | 0.91 | 1.14 | 1.00 | 0.84 | 0.75 | 0.64 | 0.99 | 0.62 | 0.54 |
| Free Cash Flow* | 2.18 | 4.50 | 4.00 | (1.20) | 1.77 | 5.80 | 6.06 | (2.42) | 0.39 | 4.20 | 2.65 | (2.12) | 0.07 | 7.58 | 5.13 | 7.42 | 5.90 | 4.92 | 10.21 | 10.76 |
| Investing Cash Flow | 0.79 | (6.15) | (2.43) | 3.95 | 3.27 | (1.62) | (2.06) | 4.60 | 1.73 | (11.00) | 0.89 | (25.48) | 3.32 | (4.41) | (0.63) | (11.31) | 0.57 | (2.59) | (10.08) | (8.14) |
| Financing Cash Flow | (2.86) | 0.60 | (2.48) | (3.20) | (5.23) | (5.11) | (4.64) | (2.46) | (4.93) | 5.44 | (3.78) | 27.17 | (2.77) | (5.01) | (5.76) | 2.52 | (6.58) | (3.35) | (1.10) | (2.56) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.00 | 0.86 | 0.00 | 0.86 | 0.00 | 0.85 | 0.00 | 0.84 | 0.00 | 0.83 | 0.00 | 0.82 | 0.00 | 0.41 | 0.40 | 0.80 | 0.00 | 0.40 | 0.39 | 0.78 |