IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PLD

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.861.191.070.670.780.600.500.740.530.520.640.441.910.590.600.68
Total Assets98.1398.3497.7295.9995.9193.5493.3191.9592.3988.5260.9559.7659.7857.0256.4455.73
Long-term Debt34.6735.3034.6732.2632.2929.9029.5627.5828.1325.1518.1418.0418.3717.1416.9916.50
Total Liabilities40.1841.1340.4137.9238.2435.6135.5133.6934.3131.0621.3420.8921.3220.2619.9619.35
Retained Earnings(0.92)(1.36)(1.18)(0.81)(0.85)(0.96)(0.93)(0.45)(0.39)(0.80)(0.31)(0.74)(0.76)(2.11)(2.36)(2.50)
Total Stockholder Equity53.5052.6452.7353.4753.0753.3553.1953.6453.4752.8435.2934.5834.1732.5132.1132.01

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue2.302.252.212.182.142.202.042.011.961.891.912.451.771.751.751.251.221.281.181.15
Total Operating Expenses0.61(3.97)0.560.560.56(3.68)----------------------------
Operating Income1.211.630.940.910.881.421.251.020.720.830.881.410.580.810.910.531.211.210.770.70
Interest Expense--------------0.210.190.170.180.150.140.120.060.060.060.060.060.07
Net Income0.981.400.760.570.591.281.010.860.590.630.751.220.460.591.020.611.151.250.720.60
Diluted EPS1.051.500.820.610.631.381.080.920.630.680.801.310.500.531.360.821.541.670.970.81

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow1.291.161.451.241.161.341.431.091.061.071.971.221.111.281.200.800.840.720.810.65
Investing Cash Flow(0.40)0.03(1.07)(1.03)(1.55)0.32(1.71)(0.62)(1.08)(1.21)(0.70)(3.46)(1.05)(1.29)(1.25)(2.24)0.28(1.09)(0.38)(0.41)
Financing Cash Flow(1.16)(1.22)(0.25)0.18(0.28)(1.09)0.45(0.36)0.00(0.08)(1.05)2.280.17(0.37)0.26(0.01)0.240.35(0.44)(0.32)

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share1.071.011.011.011.010.960.960.960.960.870.870.870.870.790.790.790.790.630.630.63