Financial Statements — PLPC
Balance Sheet
(in millions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 69.45 | 72.95 | 66.91 | 54.84 | 47.50 | 47.42 | 45.86 | 43.74 | 43.16 | 31.79 | 30.95 | 30.10 | 34.63 | 38.33 | 33.45 | 34.69 |
| Accounts Receivable | 130.84 | 120.79 | 123.88 | 118.50 | 110.89 | 101.46 | 111.53 | 126.02 | 144.59 | 141.11 | 122.94 | 123.12 | 115.76 | 108.03 | 104.67 | 93.65 |
| Inventory | 151.81 | 146.09 | 143.37 | 135.10 | 142.73 | 141.81 | 141.51 | 149.64 | 148.48 | 149.78 | 134.58 | 127.41 | 126.11 | 108.60 | 105.43 | 99.69 |
| Total Current Assets | 371.39 | 360.28 | 353.17 | 326.72 | 320.64 | 305.07 | 314.26 | 338.19 | 353.42 | 339.17 | 308.17 | 307.05 | 299.08 | 271.40 | 258.60 | 240.04 |
| Property, Plant & Equipment | 225.28 | 217.78 | 211.92 | 203.08 | 201.19 | 200.44 | 203.24 | 201.11 | 200.33 | 196.15 | 159.88 | 157.44 | 156.43 | 148.10 | 148.51 | 145.40 |
| Goodwill | 30.35 | 30.48 | 29.52 | 27.75 | 28.67 | 27.90 | 28.60 | 28.45 | 29.53 | 28.69 | 26.35 | 34.79 | 38.44 | 28.70 | 29.32 | 28.84 |
| Intangible Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 13.66 | 13.81 |
| Total Non-current Assets* | 225.28 | 217.78 | 211.92 | 203.08 | 271.31 | 267.51 | 271.85 | 268.42 | 268.52 | 263.08 | 222.55 | 230.01 | 235.42 | 222.19 | 224.81 | 216.97 |
| Total Assets | 661.83 | 644.62 | 631.46 | 592.45 | 591.95 | 572.59 | 586.11 | 606.60 | 621.94 | 602.25 | 530.71 | 537.06 | 534.50 | 493.59 | 483.41 | 457.00 |
| Total Current Liabilities | 123.59 | 116.44 | 114.77 | 105.92 | 114.00 | 103.98 | 99.70 | 135.80 | 126.77 | 125.22 | 120.46 | 119.67 | 115.50 | 114.36 | 107.45 | 97.67 |
| Long-term Debt | 40.63 | 36.01 | 31.81 | 29.06 | 27.20 | 31.63 | 55.01 | 51.95 | 71.17 | 71.40 | 55.94 | 57.50 | 60.59 | 42.42 | 42.07 | 37.39 |
| Total Non-current Liabilities* | 64.71 | 61.88 | 55.95 | 50.76 | 48.98 | 52.39 | 73.04 | 70.99 | 96.72 | 96.33 | 79.26 | 84.71 | 90.09 | 70.45 | 72.33 | 68.18 |
| Total Liabilities* | 188.31 | 178.32 | 170.73 | 156.68 | 162.98 | 156.37 | 172.74 | 206.79 | 223.49 | 221.54 | 199.72 | 204.38 | 205.59 | 184.80 | 179.78 | 165.85 |
| Retained Earnings | 593.87 | 576.99 | 575.37 | 563.68 | 543.74 | 537.08 | 528.73 | 514.84 | 500.73 | 481.28 | 445.46 | 434.72 | 421.92 | 402.72 | 393.03 | 385.18 |
| Total Stockholder Equity | 473.52 | 466.31 | 460.74 | 435.78 | 428.97 | 416.22 | 413.37 | 399.81 | 398.45 | 380.71 | 331.00 | 332.68 | 328.91 | 308.79 | 303.63 | 291.15 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 176.28 | 173.11 | 178.09 | 169.60 | 148.54 | 167.12 | 146.97 | 138.72 | 140.90 | 145.60 | 160.44 | 181.81 | 181.82 | 169.93 | 165.40 | 163.47 | 138.22 | 131.45 | 135.38 | 133.04 |
| Cost of Revenue | 121.06 | 121.49 | 125.24 | 114.20 | 99.87 | 111.49 | 101.20 | 94.45 | 96.77 | 97.50 | 106.30 | 115.49 | 115.54 | 107.70 | 107.11 | 110.77 | 96.27 | 91.60 | 92.22 | 90.00 |
| Gross Profit | 55.22 | 51.62 | 52.85 | 55.40 | 48.67 | 55.63 | 45.78 | 44.27 | 44.13 | 48.10 | 54.14 | 66.33 | 66.28 | 62.23 | 58.29 | 52.71 | 41.95 | 39.85 | 43.16 | 43.04 |
| Selling, General & Admin | 21.05 | 19.74 | 19.15 | 18.67 | 17.63 | 19.20 | 16.41 | 15.25 | 16.61 | 20.02 | 17.79 | 18.22 | 18.61 | 19.59 | 17.47 | 16.95 | 16.31 | 12.35 | 14.74 | 13.77 |
| Total Operating Expenses | 41.50 | 39.87 | 39.72 | 38.28 | 35.54 | 38.12 | 35.39 | 32.98 | 32.57 | 41.15 | 34.06 | 38.18 | 37.30 | 37.64 | 40.92 | 34.76 | 32.50 | 28.88 | 30.09 | 30.30 |
| Operating Income | 13.72 | 11.75 | 13.13 | 17.12 | 13.13 | 17.51 | 10.39 | 11.29 | 11.56 | 6.95 | 20.08 | 28.15 | 28.98 | 24.59 | 17.37 | 17.95 | 9.45 | 10.97 | 13.08 | 12.74 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.57 | 0.71 | 0.71 | 1.00 | 1.13 | 1.07 | 1.09 | 0.82 | 0.78 | 0.53 | 0.54 | 0.56 | 0.46 |
| Pretax Income | 14.33 | 12.29 | 2.36 | 17.31 | 13.67 | 17.32 | 10.43 | 11.16 | 11.86 | 6.97 | 19.58 | 27.54 | 28.26 | 24.20 | 17.60 | 17.76 | 14.14 | 11.97 | 13.80 | 12.58 |
| Tax Provision | 3.78 | 3.85 | (0.26) | 4.61 | 2.12 | 6.88 | 2.73 | 1.79 | 2.26 | 0.66 | 4.43 | 7.08 | 6.84 | 7.72 | 5.71 | 4.04 | 1.84 | 3.02 | 3.10 | 3.69 |
| Net Income | 10.52 | 8.44 | 2.63 | 12.71 | 11.52 | 10.45 | 7.68 | 9.37 | 9.60 | 6.33 | 15.13 | 20.47 | 21.40 | 16.51 | 11.89 | 13.71 | 12.29 | 8.97 | 10.71 | 8.87 |
| Basic EPS | 2.15 | 1.72 | 0.53 | 2.58 | 2.34 | 2.13 | 1.57 | 1.91 | 1.95 | 1.32 | 3.08 | 4.14 | 4.33 | 3.35 | 2.41 | 2.78 | 2.49 | 1.82 | 2.19 | 1.81 |
| Diluted EPS | 2.14 | 1.72 | 0.53 | 2.56 | 2.33 | 2.13 | 1.54 | 1.89 | 1.94 | 1.29 | 3.03 | 4.08 | 4.28 | 3.26 | 2.36 | 2.77 | 2.49 | 1.79 | 2.15 | 1.80 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 6.05 | 21.94 | 18.94 | 26.93 | 5.66 | 24.07 | 9.37 | 28.29 | 5.75 | 19.29 | 42.50 | 20.42 | 25.43 | 17.03 | 15.30 | (1.00) | (5.17) | 9.51 | 10.03 | 0.83 |
| Capital Expenditures | 9.99 | 10.15 | 10.62 | 8.38 | 10.98 | 3.43 | 3.57 | 3.73 | 3.92 | 8.21 | 9.94 | 8.83 | 8.35 | 15.42 | 11.37 | 5.80 | 8.01 | 5.78 | 5.27 | 3.87 |
| Free Cash Flow* | (3.95) | 11.79 | 8.32 | 18.55 | (5.32) | 20.64 | 5.79 | 24.57 | 1.84 | 11.07 | 32.56 | 11.59 | 17.08 | 1.61 | 3.93 | (6.80) | (13.18) | 3.73 | 4.76 | (3.04) |
| Investing Cash Flow | (9.94) | (10.21) | (10.96) | (12.55) | (9.66) | (4.63) | (3.45) | (3.60) | (0.68) | (8.09) | (7.56) | (6.84) | (22.29) | (18.66) | (11.37) | (5.80) | (10.93) | (5.67) | (5.26) | (3.85) |
| Financing Cash Flow | (9.96) | (1.89) | (2.55) | (4.77) | (0.02) | (7.00) | (7.30) | (21.84) | (11.67) | (3.38) | (33.88) | (2.35) | (9.31) | 7.90 | (0.88) | 0.43 | 15.10 | (4.12) | (0.38) | 1.75 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q2
2016 | Q1
2016 | Q4
2015 | Q3
2015 | Q2
2015 |
|---|
| Dividends Per Share | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |