IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PLXS

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.300.250.240.310.320.270.270.230.250.270.250.280.310.220.300.290.36
Accounts Receivable0.700.680.660.610.600.640.650.660.710.660.730.610.570.590.470.510.48
Inventory1.371.311.281.281.291.431.521.581.641.651.651.561.371.190.870.770.76
Total Current Assets2.642.462.402.402.392.542.632.652.802.782.812.652.432.161.811.731.76
Property, Plant & Equipment0.540.540.530.510.510.490.490.500.480.470.450.430.430.410.380.380.38
Total Non-current Assets0.720.730.710.690.680.630.650.650.620.600.580.550.560.550.510.510.51
Total Assets3.363.193.113.093.073.173.283.303.423.383.403.202.992.712.322.242.27
Accounts Payable0.850.750.720.680.670.590.630.650.700.730.750.850.770.710.580.530.49
Total Current Liabilities1.711.541.521.571.571.721.741.741.941.921.951.861.661.371.000.920.96
Total Non-current Liabilities0.160.160.170.170.190.180.280.290.290.280.290.290.290.300.300.300.31
Total Liabilities1.871.701.691.731.751.902.022.042.232.202.252.151.951.671.301.221.27
Retained Earnings2.092.041.941.901.861.781.761.741.671.661.611.521.481.461.401.371.33
Total Stockholder Equity1.491.481.421.351.321.271.261.271.181.181.151.061.041.041.021.011.01

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.000.004.030.000.000.001.080.991.001.011.051.051.101.121.151.010.920.840.870.84
Cost of Revenue1.040.960.950.920.880.880.940.870.880.890.930.930.970.991.020.890.810.750.760.74
Gross Profit0.120.110.100.100.100.100.110.090.090.090.100.090.100.100.110.090.080.070.080.07
Selling, General & Admin0.060.050.050.050.050.050.050.050.050.040.040.040.050.040.040.040.040.040.040.04
Total Operating Expenses*0.060.050.050.050.100.050.050.060.060.040.040.070.050.040.040.040.040.040.040.04
Operating Income0.060.050.050.050.050.050.050.040.030.050.050.030.060.060.060.050.040.030.040.04
Interest Expense0.000.000.000.000.000.000.010.010.010.010.010.010.010.010.010.000.000.000.000.00
Pretax Income0.060.050.050.050.050.040.050.030.020.030.050.020.050.050.060.040.030.030.040.03
Tax Provision0.010.01-0.000.000.010.010.000.010.000.010.010.000.010.010.010.010.000.000.010.01
Net Income0.050.040.050.050.040.040.040.030.020.030.040.020.040.040.050.040.030.020.030.03
Basic EPS1.861.541.901.671.441.381.510.920.591.061.460.571.481.531.811.350.960.841.190.97
Diluted EPS1.821.511.871.641.411.341.480.910.581.041.450.561.451.491.761.330.950.821.160.95

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow28.46(15.38)132.0226.8836.6953.64220.13131.6087.80(3.03)89.8418.83105.95(48.79)(0.39)(21.19)84.33(88.98)11.0742.65
Capital Expenditures12.4635.2034.8213.7220.2026.5326.3117.3622.8628.6624.2630.3026.4123.0916.5820.8530.9433.2522.7211.24
Free Cash Flow*16.01(50.58)97.2013.1716.5027.11193.82114.2564.94(31.68)65.58(11.47)79.54(71.88)(16.98)(42.04)53.39(122.22)(11.65)31.42
Investing Cash Flow(12.55)(35.13)(34.76)(14.10)(20.27)(26.48)(26.20)(17.57)(22.59)(28.59)(15.59)(30.10)(26.03)(21.58)(16.43)(20.87)(30.89)(33.37)(22.63)(11.19)
Financing Cash Flow37.77(7.99)(28.12)(90.19)(25.33)(52.76)(121.28)(108.67)(31.39)5.76(70.32)(3.98)(57.86)39.4417.1514.3537.7670.04(24.74)(18.61)

* Derived from reported values