Financial Statements — PLXS
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.30 | 0.25 | 0.24 | 0.31 | 0.32 | 0.27 | 0.27 | 0.23 | 0.25 | 0.27 | 0.25 | 0.28 | 0.31 | 0.22 | 0.30 | 0.29 | 0.36 |
| Accounts Receivable | 0.70 | 0.68 | 0.66 | 0.61 | 0.60 | 0.64 | 0.65 | 0.66 | 0.71 | 0.66 | 0.73 | 0.61 | 0.57 | 0.59 | 0.47 | 0.51 | 0.48 |
| Inventory | 1.37 | 1.31 | 1.28 | 1.28 | 1.29 | 1.43 | 1.52 | 1.58 | 1.64 | 1.65 | 1.65 | 1.56 | 1.37 | 1.19 | 0.87 | 0.77 | 0.76 |
| Total Current Assets | 2.64 | 2.46 | 2.40 | 2.40 | 2.39 | 2.54 | 2.63 | 2.65 | 2.80 | 2.78 | 2.81 | 2.65 | 2.43 | 2.16 | 1.81 | 1.73 | 1.76 |
| Property, Plant & Equipment | 0.54 | 0.54 | 0.53 | 0.51 | 0.51 | 0.49 | 0.49 | 0.50 | 0.48 | 0.47 | 0.45 | 0.43 | 0.43 | 0.41 | 0.38 | 0.38 | 0.38 |
| Total Non-current Assets | 0.72 | 0.73 | 0.71 | 0.69 | 0.68 | 0.63 | 0.65 | 0.65 | 0.62 | 0.60 | 0.58 | 0.55 | 0.56 | 0.55 | 0.51 | 0.51 | 0.51 |
| Total Assets | 3.36 | 3.19 | 3.11 | 3.09 | 3.07 | 3.17 | 3.28 | 3.30 | 3.42 | 3.38 | 3.40 | 3.20 | 2.99 | 2.71 | 2.32 | 2.24 | 2.27 |
| Accounts Payable | 0.85 | 0.75 | 0.72 | 0.68 | 0.67 | 0.59 | 0.63 | 0.65 | 0.70 | 0.73 | 0.75 | 0.85 | 0.77 | 0.71 | 0.58 | 0.53 | 0.49 |
| Total Current Liabilities | 1.71 | 1.54 | 1.52 | 1.57 | 1.57 | 1.72 | 1.74 | 1.74 | 1.94 | 1.92 | 1.95 | 1.86 | 1.66 | 1.37 | 1.00 | 0.92 | 0.96 |
| Total Non-current Liabilities | 0.16 | 0.16 | 0.17 | 0.17 | 0.19 | 0.18 | 0.28 | 0.29 | 0.29 | 0.28 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 |
| Total Liabilities | 1.87 | 1.70 | 1.69 | 1.73 | 1.75 | 1.90 | 2.02 | 2.04 | 2.23 | 2.20 | 2.25 | 2.15 | 1.95 | 1.67 | 1.30 | 1.22 | 1.27 |
| Retained Earnings | 2.09 | 2.04 | 1.94 | 1.90 | 1.86 | 1.78 | 1.76 | 1.74 | 1.67 | 1.66 | 1.61 | 1.52 | 1.48 | 1.46 | 1.40 | 1.37 | 1.33 |
| Total Stockholder Equity | 1.49 | 1.48 | 1.42 | 1.35 | 1.32 | 1.27 | 1.26 | 1.27 | 1.18 | 1.18 | 1.15 | 1.06 | 1.04 | 1.04 | 1.02 | 1.01 | 1.01 |
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 0.00 | 0.00 | 4.03 | 0.00 | 0.00 | 0.00 | 1.08 | 0.99 | 1.00 | 1.01 | 1.05 | 1.05 | 1.10 | 1.12 | 1.15 | 1.01 | 0.92 | 0.84 | 0.87 | 0.84 |
| Cost of Revenue | 1.04 | 0.96 | 0.95 | 0.92 | 0.88 | 0.88 | 0.94 | 0.87 | 0.88 | 0.89 | 0.93 | 0.93 | 0.97 | 0.99 | 1.02 | 0.89 | 0.81 | 0.75 | 0.76 | 0.74 |
| Gross Profit | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 | 0.10 | 0.11 | 0.09 | 0.08 | 0.07 | 0.08 | 0.07 |
| Selling, General & Admin | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Operating Expenses* | 0.06 | 0.05 | 0.05 | 0.05 | 0.10 | 0.05 | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Operating Income | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.05 | 0.05 | 0.03 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.03 | 0.02 | 0.03 | 0.05 | 0.02 | 0.05 | 0.05 | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 |
| Tax Provision | 0.01 | 0.01 | -0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Net Income | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 | 0.02 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 |
| Basic EPS | 1.86 | 1.54 | 1.90 | 1.67 | 1.44 | 1.38 | 1.51 | 0.92 | 0.59 | 1.06 | 1.46 | 0.57 | 1.48 | 1.53 | 1.81 | 1.35 | 0.96 | 0.84 | 1.19 | 0.97 |
| Diluted EPS | 1.82 | 1.51 | 1.87 | 1.64 | 1.41 | 1.34 | 1.48 | 0.91 | 0.58 | 1.04 | 1.45 | 0.56 | 1.45 | 1.49 | 1.76 | 1.33 | 0.95 | 0.82 | 1.16 | 0.95 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 28.46 | (15.38) | 132.02 | 26.88 | 36.69 | 53.64 | 220.13 | 131.60 | 87.80 | (3.03) | 89.84 | 18.83 | 105.95 | (48.79) | (0.39) | (21.19) | 84.33 | (88.98) | 11.07 | 42.65 |
| Capital Expenditures | 12.46 | 35.20 | 34.82 | 13.72 | 20.20 | 26.53 | 26.31 | 17.36 | 22.86 | 28.66 | 24.26 | 30.30 | 26.41 | 23.09 | 16.58 | 20.85 | 30.94 | 33.25 | 22.72 | 11.24 |
| Free Cash Flow* | 16.01 | (50.58) | 97.20 | 13.17 | 16.50 | 27.11 | 193.82 | 114.25 | 64.94 | (31.68) | 65.58 | (11.47) | 79.54 | (71.88) | (16.98) | (42.04) | 53.39 | (122.22) | (11.65) | 31.42 |
| Investing Cash Flow | (12.55) | (35.13) | (34.76) | (14.10) | (20.27) | (26.48) | (26.20) | (17.57) | (22.59) | (28.59) | (15.59) | (30.10) | (26.03) | (21.58) | (16.43) | (20.87) | (30.89) | (33.37) | (22.63) | (11.19) |
| Financing Cash Flow | 37.77 | (7.99) | (28.12) | (90.19) | (25.33) | (52.76) | (121.28) | (108.67) | (31.39) | 5.76 | (70.32) | (3.98) | (57.86) | 39.44 | 17.15 | 14.35 | 37.76 | 70.04 | (24.74) | (18.61) |
* Derived from reported values