PRIMEENERGY RESOURCES CORP (PNRG)

Crude Petroleum & Natural Gas

Latest Price

$184.10

TTM P/E

20.55

Normalized P/E

13.24

Div Yield

Book Value

133.81

P/B Ratio

1.38

Valuation metrics

EPS: $10.86

Book value / share: $132.12

Formula: √(22.5 × EPS × BVPS)

Graham Number

$179.68

2% downside

Norm. op. income: $7M (median of 4yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$37.99

79% downside

Base FCF: $17M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$786.52

+327% upside

EPS: $10.86

Target P/E: 13×

Formula: EPS × P/E

P/E Fair Value

$141.18

23% downside

29.6% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
DIMENSIONAL FUND ADVISORS LP	78.9K	$18.0M	4.87%	+6.9K	2026-03-31
BNP PARIBAS FINANCIAL MARKETS	47.9K	$11.0M	2.96%	+11.3K	2026-03-31
D. E. Shaw & Co., Inc.	37.6K	$8.0M	2.32%	+28.8K	2026-03-31
BlackRock, Inc.	35.9K	$8.0M	2.22%	+6.8K	2026-03-31
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP	19.0K	$4.0M	1.18%	+2.7K	2026-03-31
FIRST TRUST ADVISORS LP	16.6K	$3.0M	1.02%	+14.5K	2026-03-31
MILLENNIUM MANAGEMENT LLC	16.5K	$3.0M	1.02%	-4.8K	2026-03-31
GEODE CAPITAL MANAGEMENT, LLC	14.8K	$3.0M	0.91%	+1.7K	2026-03-31
AMERICAN CENTURY COMPANIES INC	14.1K	$3.0M	0.87%	+428	2026-03-31
AQR CAPITAL MANAGEMENT LLC	13.6K	$3.0M	0.84%	-748	2026-03-31