PINNACLE WEST CAPITAL CORP (PNW)
Current price: $100.99
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
$81.02
20% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
—
125% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
Not applicable
Company has generated positive free cash flow in fewer than 2 of the last several years. DCF is not reliable for businesses with persistently negative FCF.
P/E Fair Value
Earnings per share × target P/E multiple
$75.75
25% downside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.