Financial Statements — POWL
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.54 | 0.49 | 0.40 | 0.36 | 0.33 | 0.33 | 0.32 | 0.32 | 0.18 | 0.15 | 0.10 | 0.08 | 0.09 | 0.08 | 0.11 | 0.13 | 0.13 |
| Short-term Investments | 0.01 | 0.01 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Accounts Receivable | 0.24 | 0.19 | 0.21 | 0.20 | 0.19 | 0.17 | 0.18 | 0.17 | 0.20 | 0.17 | 0.15 | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 |
| Inventory | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Total Current Assets | 1.01 | 0.92 | 0.88 | 0.81 | 0.76 | 0.74 | 0.72 | 0.67 | 0.55 | 0.46 | 0.39 | 0.32 | 0.31 | 0.29 | 0.29 | 0.30 | 0.31 |
| Property, Plant & Equipment | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Goodwill | 0.01 | 0.01 | -- | -- | -- | -- | -- | -- | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- |
| Intangible Assets | 0.01 | 0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 |
| Total Assets | 1.18 | 1.09 | 1.04 | 0.97 | 0.91 | 0.87 | 0.85 | 0.81 | 0.67 | 0.59 | 0.51 | 0.45 | 0.44 | 0.42 | 0.42 | 0.44 | 0.45 |
| Accounts Payable | 0.08 | 0.05 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 |
| Total Current Liabilities | 0.45 | 0.40 | 0.43 | 0.40 | 0.40 | 0.42 | 0.44 | 0.43 | 0.33 | 0.27 | 0.20 | 0.14 | 0.13 | 0.11 | 0.11 | 0.12 | 0.13 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Liabilities* | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Liabilities | 0.47 | 0.43 | 0.45 | 0.42 | 0.42 | 0.43 | 0.46 | 0.44 | 0.35 | 0.28 | 0.22 | 0.16 | 0.15 | 0.13 | 0.12 | 0.13 | 0.14 |
| Retained Earnings | 0.71 | 0.67 | 0.58 | 0.54 | 0.49 | 0.42 | 0.38 | 0.35 | 0.30 | 0.29 | 0.28 | 0.28 | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 |
| Total Stockholder Equity | 0.71 | 0.67 | 0.59 | 0.54 | 0.50 | 0.44 | 0.39 | 0.37 | 0.32 | 0.31 | 0.30 | 0.30 | 0.29 | 0.30 | 0.30 | 0.31 | 0.31 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 296.62 | 251.18 | 297.98 | 286.27 | 278.63 | 241.43 | 275.06 | 288.17 | 255.11 | 194.02 | 208.64 | 192.37 | 171.44 | 126.86 | 162.68 | 135.48 | 127.85 | 106.57 | 129.46 | 115.81 |
| Cost of Revenue | 208.68 | 179.77 | 204.46 | 198.37 | 195.20 | 181.91 | 194.63 | 206.43 | 192.39 | 145.82 | 156.66 | 149.70 | 138.01 | 107.39 | 129.24 | 116.42 | 108.77 | 93.13 | 106.98 | 98.65 |
| Gross Profit | 87.94 | 71.42 | 93.53 | 87.90 | 83.43 | 59.52 | 80.43 | 81.74 | 62.72 | 48.19 | 51.98 | 42.67 | 33.44 | 19.46 | 33.44 | 19.06 | 19.08 | 13.44 | 22.47 | 17.17 |
| Research & Development | 4.29 | 3.27 | 3.13 | 2.66 | 2.75 | 2.48 | 2.75 | 2.43 | 2.28 | 1.97 | 1.75 | 1.43 | 1.54 | 1.50 | 1.62 | 1.81 | 1.71 | 1.82 | 1.62 | 1.77 |
| Selling, General & Admin | 25.84 | 25.16 | 27.04 | 25.12 | 21.77 | 21.48 | 21.57 | 22.02 | 20.95 | 20.35 | 20.43 | 19.69 | 21.82 | 16.87 | 21.46 | 16.40 | 17.07 | 15.90 | 16.96 | 16.71 |
| Total Operating Expenses | 30.36 | 28.65 | 30.28 | 27.78 | 24.51 | 23.95 | 24.32 | 24.45 | 23.23 | 22.31 | 22.18 | 21.12 | 23.36 | 18.37 | 23.08 | 18.21 | 18.78 | 17.73 | 18.61 | 18.53 |
| Operating Income | 57.58 | 42.77 | 63.25 | 60.12 | 58.92 | 35.57 | 56.12 | 57.29 | 39.49 | 25.88 | 29.80 | 21.55 | 10.07 | 1.09 | 10.36 | 0.85 | 0.30 | (4.29) | 3.87 | (1.36) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.05 | 0.05 | 0.05 |
| Pretax Income | 61.78 | 47.04 | 67.54 | 64.10 | 62.47 | 39.44 | 60.50 | 61.80 | 43.92 | 29.88 | 32.72 | 23.65 | 10.97 | 1.61 | 10.62 | 2.92 | 0.60 | (4.29) | 3.86 | (1.34) |
| Tax Provision | 15.90 | 5.65 | 16.12 | 15.87 | 16.14 | 4.67 | 14.45 | 15.57 | 10.43 | 5.79 | 6.28 | 5.19 | 2.50 | 0.45 | 1.88 | (6.14) | 1.81 | (1.44) | 0.60 | 0.70 |
| Net Income | 45.89 | 41.39 | 51.42 | 48.23 | 46.33 | 34.76 | 46.05 | 46.22 | 33.49 | 24.09 | 26.44 | 18.45 | 8.47 | 1.16 | 8.74 | 9.06 | (1.22) | (2.85) | 3.26 | (2.04) |
| Basic EPS | 1.26 | 3.42 | 4.25 | 4.00 | 3.84 | 2.89 | 3.85 | 3.85 | 2.79 | 2.02 | 2.23 | 1.55 | 0.71 | 0.10 | 0.73 | 0.77 | (0.10) | (0.24) | 0.27 | (0.17) |
| Diluted EPS | 1.25 | 3.40 | 4.23 | 3.96 | 3.81 | 2.86 | 3.77 | 3.79 | 2.75 | 1.98 | 2.18 | 1.52 | 0.70 | 0.10 | 0.73 | 0.76 | (0.10) | (0.24) | 0.27 | (0.17) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 51.17 | 43.64 | 61.08 | 47.38 | 22.41 | 37.07 | (5.99) | 13.76 | 16.99 | 83.90 | 77.24 | 49.80 | 56.06 | (0.55) | 24.20 | (14.78) | 14.83 | (27.83) | 9.23 | (21.61) |
| Capital Expenditures | 1.83 | 2.03 | 1.77 | 5.12 | 4.07 | 2.19 | 8.46 | 1.39 | 0.90 | 1.24 | 3.81 | 0.65 | 0.63 | 2.73 | 0.69 | 0.65 | 0.68 | 0.44 | 0.45 | 0.85 |
| Free Cash Flow* | 49.34 | 41.61 | 59.31 | 42.27 | 18.33 | 34.88 | (14.45) | 12.37 | 16.09 | 82.66 | 73.43 | 49.15 | 55.43 | (3.27) | 23.52 | (15.42) | 14.15 | (28.27) | 8.78 | (22.46) |
| Investing Cash Flow | 1.04 | 12.92 | (4.13) | (8.78) | 14.06 | (9.49) | (8.90) | (1.73) | (9.76) | (1.48) | (11.18) | (15.74) | (0.63) | 0.98 | 6.48 | 7.61 | (3.25) | (4.37) | (0.45) | (0.85) |
| Financing Cash Flow | (3.74) | (17.27) | (3.45) | (3.26) | (3.23) | (15.18) | (3.30) | (3.18) | (4.90) | (7.88) | (3.18) | (3.11) | (3.26) | (3.50) | (3.07) | (3.07) | (3.06) | (4.11) | (3.04) | (3.04) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.09 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |