IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PSA

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.130.301.100.290.600.540.270.630.650.700.881.010.940.960.480.16
Total Assets19.8520.1120.5419.6219.8019.7919.6219.8817.5617.5117.4517.8617.7015.2814.4911.98
Long-term Debt9.7110.0410.449.429.479.409.079.036.896.906.747.347.445.775.003.00
Total Liabilities10.5310.7111.079.9510.099.999.579.677.407.377.337.817.906.255.733.36
Retained Earnings(1.27)(1.15)(1.09)(0.87)(0.74)(0.59)(0.34)(0.13)(0.17)(0.17)(0.12)(0.18)(0.44)(0.77)(0.86)(0.88)
Total Stockholder Equity9.229.319.379.579.619.719.9510.1110.0710.0510.039.959.709.028.748.60

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue1.221.221.221.201.181.181.191.171.161.161.141.121.091.091.091.030.970.920.890.83
Operating Income0.47--------------------------------------
Interest Expense0.080.080.080.070.070.070.070.070.070.070.060.040.040.040.030.030.030.030.020.02
Net Income0.530.510.510.360.410.610.430.520.510.440.610.580.520.412.770.650.510.620.490.41
Diluted EPS2.712.592.621.762.043.222.162.662.602.213.203.002.652.0715.383.422.633.172.521.97

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.690.730.880.870.710.770.800.900.670.790.880.880.700.740.930.800.660.730.680.62
Investing Cash Flow(0.15)(0.36)(0.70)(0.34)(0.29)(0.41)(0.21)(0.19)(0.19)(0.49)(2.50)(0.33)(0.21)(0.43)2.15(0.31)(0.29)(2.37)(0.47)(2.32)
Financing Cash Flow(0.73)(0.35)(0.99)0.28(0.58)(0.51)(0.56)(0.43)(0.58)(0.56)1.60(0.59)(0.56)(0.41)(3.21)(0.42)(0.16)1.420.262.02

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share3.003.003.003.003.003.003.003.003.003.003.003.003.002.0015.152.002.002.002.002.00