IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PSX

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents5.151.851.051.491.642.441.573.543.036.973.742.813.342.902.211.35
Accounts Receivable11.9110.5411.3410.2210.4410.8911.5311.989.469.3313.6513.3910.468.018.068.16
Inventory6.726.425.585.246.046.526.295.736.385.454.294.584.534.404.754.27
Total Current Assets27.4022.0221.0818.2819.3120.9220.7022.5019.9022.6723.2722.4919.8516.0215.7814.42
Property, Plant & Equipment39.1536.3936.6834.9735.6035.2335.5535.5335.2335.1134.9622.2322.3322.3823.6923.68
Goodwill1.431.431.431.581.571.551.551.561.491.491.491.491.481.431.431.43
Intangible Assets0.971.031.061.171.160.900.910.930.790.790.850.810.820.820.830.84
Total Non-current Assets*56.6954.1054.8753.5655.7755.0355.7055.2954.9954.5954.0740.3240.7840.3941.2041.08
Total Assets84.0876.1275.9471.8475.0875.9476.4077.7974.8977.2677.3462.8160.6456.4156.9855.50
Accounts Payable------------------9.9211.4512.5112.058.208.077.48
Short-term Debt8.452.593.741.061.522.782.330.910.830.831.030.531.471.492.490.52
Total Current Liabilities24.1917.9519.6814.8815.9218.2717.6717.4214.9714.7117.8817.6117.6013.9214.5511.43
Long-term Debt18.6819.1717.2017.7418.4817.1817.8318.5319.0317.6616.6312.4412.9613.4212.9214.91
Total Non-current Liabilities*30.2130.0927.6328.6029.3727.1727.9428.3828.8627.6426.1520.6320.9121.8921.8223.61
Total Liabilities54.4048.0447.3243.4945.3045.4445.6145.8043.8342.3544.0338.2438.5235.8136.3835.04
Retained Earnings32.9330.8231.1730.7931.2431.3730.8529.7528.1226.9024.0119.0916.3915.3515.3515.45
Total Stockholder Equity28.5326.9227.4927.2728.7229.4629.7330.8229.9030.2528.2324.2821.8218.1418.1517.98

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue32.5434.1134.5233.3230.4333.6935.5338.1335.8138.2739.6435.0934.4040.2844.9648.5836.1832.6030.2427.00
Cost of Revenue29.2229.1430.2229.0827.6630.7532.1934.6332.3933.8434.3330.5729.3435.1538.6542.6533.4929.2927.5325.22
Gross Profit3.324.974.304.252.772.933.333.503.434.435.314.525.065.136.315.932.683.312.711.78
Selling, General & Admin0.540.540.790.580.520.511.190.550.560.660.670.590.610.630.620.490.430.480.420.43
Pretax Income*0.253.430.171.090.61(0.03)0.391.310.951.742.772.212.542.427.014.090.751.530.360.36
Tax Provision0.040.530.030.210.12(0.04)0.040.290.200.480.670.510.570.541.620.920.170.26(0.04)0.06
Net Income0.212.910.130.880.490.010.351.010.751.262.101.701.961.885.393.170.581.270.400.30
Basic EPS0.517.160.322.151.190.060.822.391.742.904.723.734.214.3311.196.551.292.890.910.66
Diluted EPS0.517.140.322.151.180.060.822.381.732.874.693.724.204.2911.166.531.292.890.910.66

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(2.26)2.751.180.850.191.201.132.10(0.24)2.192.690.961.204.753.141.781.141.802.201.74
Investing Cash Flow(0.61)(0.47)(0.49)(2.73)1.59(0.34)(1.78)0.33(0.66)(0.61)(0.48)(0.43)(0.26)(0.23)(0.54)(0.29)(0.43)(0.56)(0.50)(0.35)
Financing Cash Flow6.92(3.13)0.111.53(2.05)(0.72)(0.19)(1.54)(0.85)(1.82)(1.66)(4.49)(0.12)(2.24)(1.66)(1.98)(0.51)(0.98)(1.00)(0.54)

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share1.271.201.201.201.151.151.151.151.051.051.051.051.050.970.970.970.920.920.900.90