Financial Statements — PSX
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 5.15 | 1.85 | 1.05 | 1.49 | 1.64 | 2.44 | 1.57 | 3.54 | 3.03 | 6.97 | 3.74 | 2.81 | 3.34 | 2.90 | 2.21 | 1.35 |
| Accounts Receivable | 11.91 | 10.54 | 11.34 | 10.22 | 10.44 | 10.89 | 11.53 | 11.98 | 9.46 | 9.33 | 13.65 | 13.39 | 10.46 | 8.01 | 8.06 | 8.16 |
| Inventory | 6.72 | 6.42 | 5.58 | 5.24 | 6.04 | 6.52 | 6.29 | 5.73 | 6.38 | 5.45 | 4.29 | 4.58 | 4.53 | 4.40 | 4.75 | 4.27 |
| Total Current Assets | 27.40 | 22.02 | 21.08 | 18.28 | 19.31 | 20.92 | 20.70 | 22.50 | 19.90 | 22.67 | 23.27 | 22.49 | 19.85 | 16.02 | 15.78 | 14.42 |
| Property, Plant & Equipment | 39.15 | 36.39 | 36.68 | 34.97 | 35.60 | 35.23 | 35.55 | 35.53 | 35.23 | 35.11 | 34.96 | 22.23 | 22.33 | 22.38 | 23.69 | 23.68 |
| Goodwill | 1.43 | 1.43 | 1.43 | 1.58 | 1.57 | 1.55 | 1.55 | 1.56 | 1.49 | 1.49 | 1.49 | 1.49 | 1.48 | 1.43 | 1.43 | 1.43 |
| Intangible Assets | 0.97 | 1.03 | 1.06 | 1.17 | 1.16 | 0.90 | 0.91 | 0.93 | 0.79 | 0.79 | 0.85 | 0.81 | 0.82 | 0.82 | 0.83 | 0.84 |
| Total Non-current Assets* | 56.69 | 54.10 | 54.87 | 53.56 | 55.77 | 55.03 | 55.70 | 55.29 | 54.99 | 54.59 | 54.07 | 40.32 | 40.78 | 40.39 | 41.20 | 41.08 |
| Total Assets | 84.08 | 76.12 | 75.94 | 71.84 | 75.08 | 75.94 | 76.40 | 77.79 | 74.89 | 77.26 | 77.34 | 62.81 | 60.64 | 56.41 | 56.98 | 55.50 |
| Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | 9.92 | 11.45 | 12.51 | 12.05 | 8.20 | 8.07 | 7.48 |
| Short-term Debt | 8.45 | 2.59 | 3.74 | 1.06 | 1.52 | 2.78 | 2.33 | 0.91 | 0.83 | 0.83 | 1.03 | 0.53 | 1.47 | 1.49 | 2.49 | 0.52 |
| Total Current Liabilities | 24.19 | 17.95 | 19.68 | 14.88 | 15.92 | 18.27 | 17.67 | 17.42 | 14.97 | 14.71 | 17.88 | 17.61 | 17.60 | 13.92 | 14.55 | 11.43 |
| Long-term Debt | 18.68 | 19.17 | 17.20 | 17.74 | 18.48 | 17.18 | 17.83 | 18.53 | 19.03 | 17.66 | 16.63 | 12.44 | 12.96 | 13.42 | 12.92 | 14.91 |
| Total Non-current Liabilities* | 30.21 | 30.09 | 27.63 | 28.60 | 29.37 | 27.17 | 27.94 | 28.38 | 28.86 | 27.64 | 26.15 | 20.63 | 20.91 | 21.89 | 21.82 | 23.61 |
| Total Liabilities | 54.40 | 48.04 | 47.32 | 43.49 | 45.30 | 45.44 | 45.61 | 45.80 | 43.83 | 42.35 | 44.03 | 38.24 | 38.52 | 35.81 | 36.38 | 35.04 |
| Retained Earnings | 32.93 | 30.82 | 31.17 | 30.79 | 31.24 | 31.37 | 30.85 | 29.75 | 28.12 | 26.90 | 24.01 | 19.09 | 16.39 | 15.35 | 15.35 | 15.45 |
| Total Stockholder Equity | 28.53 | 26.92 | 27.49 | 27.27 | 28.72 | 29.46 | 29.73 | 30.82 | 29.90 | 30.25 | 28.23 | 24.28 | 21.82 | 18.14 | 18.15 | 17.98 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 32.54 | 34.11 | 34.52 | 33.32 | 30.43 | 33.69 | 35.53 | 38.13 | 35.81 | 38.27 | 39.64 | 35.09 | 34.40 | 40.28 | 44.96 | 48.58 | 36.18 | 32.60 | 30.24 | 27.00 |
| Cost of Revenue | 29.22 | 29.14 | 30.22 | 29.08 | 27.66 | 30.75 | 32.19 | 34.63 | 32.39 | 33.84 | 34.33 | 30.57 | 29.34 | 35.15 | 38.65 | 42.65 | 33.49 | 29.29 | 27.53 | 25.22 |
| Gross Profit | 3.32 | 4.97 | 4.30 | 4.25 | 2.77 | 2.93 | 3.33 | 3.50 | 3.43 | 4.43 | 5.31 | 4.52 | 5.06 | 5.13 | 6.31 | 5.93 | 2.68 | 3.31 | 2.71 | 1.78 |
| Selling, General & Admin | 0.54 | 0.54 | 0.79 | 0.58 | 0.52 | 0.51 | 1.19 | 0.55 | 0.56 | 0.66 | 0.67 | 0.59 | 0.61 | 0.63 | 0.62 | 0.49 | 0.43 | 0.48 | 0.42 | 0.43 |
| Pretax Income* | 0.25 | 3.43 | 0.17 | 1.09 | 0.61 | (0.03) | 0.39 | 1.31 | 0.95 | 1.74 | 2.77 | 2.21 | 2.54 | 2.42 | 7.01 | 4.09 | 0.75 | 1.53 | 0.36 | 0.36 |
| Tax Provision | 0.04 | 0.53 | 0.03 | 0.21 | 0.12 | (0.04) | 0.04 | 0.29 | 0.20 | 0.48 | 0.67 | 0.51 | 0.57 | 0.54 | 1.62 | 0.92 | 0.17 | 0.26 | (0.04) | 0.06 |
| Net Income | 0.21 | 2.91 | 0.13 | 0.88 | 0.49 | 0.01 | 0.35 | 1.01 | 0.75 | 1.26 | 2.10 | 1.70 | 1.96 | 1.88 | 5.39 | 3.17 | 0.58 | 1.27 | 0.40 | 0.30 |
| Basic EPS | 0.51 | 7.16 | 0.32 | 2.15 | 1.19 | 0.06 | 0.82 | 2.39 | 1.74 | 2.90 | 4.72 | 3.73 | 4.21 | 4.33 | 11.19 | 6.55 | 1.29 | 2.89 | 0.91 | 0.66 |
| Diluted EPS | 0.51 | 7.14 | 0.32 | 2.15 | 1.18 | 0.06 | 0.82 | 2.38 | 1.73 | 2.87 | 4.69 | 3.72 | 4.20 | 4.29 | 11.16 | 6.53 | 1.29 | 2.89 | 0.91 | 0.66 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (2.26) | 2.75 | 1.18 | 0.85 | 0.19 | 1.20 | 1.13 | 2.10 | (0.24) | 2.19 | 2.69 | 0.96 | 1.20 | 4.75 | 3.14 | 1.78 | 1.14 | 1.80 | 2.20 | 1.74 |
| Investing Cash Flow | (0.61) | (0.47) | (0.49) | (2.73) | 1.59 | (0.34) | (1.78) | 0.33 | (0.66) | (0.61) | (0.48) | (0.43) | (0.26) | (0.23) | (0.54) | (0.29) | (0.43) | (0.56) | (0.50) | (0.35) |
| Financing Cash Flow | 6.92 | (3.13) | 0.11 | 1.53 | (2.05) | (0.72) | (0.19) | (1.54) | (0.85) | (1.82) | (1.66) | (4.49) | (0.12) | (2.24) | (1.66) | (1.98) | (0.51) | (0.98) | (1.00) | (0.54) |
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 1.27 | 1.20 | 1.20 | 1.20 | 1.15 | 1.15 | 1.15 | 1.15 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 0.97 | 0.97 | 0.97 | 0.92 | 0.92 | 0.90 | 0.90 |