IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

PTC INC. (PTC)

Services-Prepackaged Software

Latest Price
$136.30
TTM P/E
13.08
Normalized P/E
28.46
Div Yield
--
Book Value
32.66
P/B Ratio
4.17

Valuation metrics

adjust assumptions →
EPS: $6.08
Book value / share: $32.01
Formula: √(22.5 × EPS × BVPS)
Graham Number
$66.17
52% downside
Norm. op. income: $447M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.59
84% downside
Base FCF: $587M (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$306.33
+123% upside
EPS: $6.08
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$176.32
+29% upside

Institutional Ownership

96.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
T. Rowe Price Investment Management, Inc.19.11M$2.72B16.54%+6.23M2026-03-31
BlackRock, Inc.11.56M$1.65B10.01%+147.0K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC7.74M$1.10B6.70%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC5.87M$836.0M5.08%--2026-03-31
STATE STREET CORP5.86M$834.0M5.07%-50.3K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC3.67M$523.0M3.18%+100.7K2026-03-31
JANUS HENDERSON GROUP PLC3.53M$502.0M3.06%+11.3K2026-03-31
Pictet Asset Management Holding SA3.51M$499.0M3.04%+529.2K2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/3.12M$444.0M2.70%+97.1K2026-03-31
Invesco Ltd.1.97M$280.0M1.70%+258.8K2026-03-31
View all institutional holders →