Financial Statements — PWR
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.36 | 0.61 | 0.51 | 0.52 | 0.76 | 0.52 | 0.53 | 0.31 | 0.36 | 0.22 | 0.22 | 0.15 | 0.24 | 1.70 | 0.21 | 0.20 |
| Accounts Receivable | 7.60 | 6.36 | 5.39 | 5.29 | 5.15 | 4.43 | 4.09 | 4.33 | 4.08 | 3.64 | 3.64 | 3.52 | 3.36 | 3.00 | 2.57 | 2.67 |
| Inventory | 0.45 | 0.33 | 0.29 | 0.26 | 0.28 | 0.24 | 0.22 | 0.16 | 0.16 | 0.16 | 0.10 | 0.10 | 0.09 | 0.06 | 0.06 | 0.05 |
| Total Current Assets | 10.65 | 9.47 | 8.18 | 7.83 | 8.05 | 6.89 | 6.58 | 6.74 | 6.32 | 5.57 | 5.35 | 5.02 | 4.87 | 5.70 | 3.73 | 3.61 |
| Property, Plant & Equipment | 3.51 | 2.98 | 2.88 | 2.80 | 2.65 | 2.46 | 2.43 | 2.29 | 2.23 | 2.19 | 2.03 | 2.02 | 1.98 | 1.60 | 1.61 | 1.58 |
| Goodwill | 7.41 | 6.70 | 5.67 | 5.56 | 5.28 | 4.31 | 4.28 | 3.90 | 3.89 | 3.87 | 3.58 | 3.59 | 3.59 | 2.15 | 2.14 | 2.12 |
| Intangible Assets | 2.72 | 2.32 | 1.92 | 1.96 | 1.97 | 1.39 | 1.41 | 1.36 | 1.42 | 1.50 | 1.52 | 1.58 | 1.69 | 0.39 | 0.40 | 0.41 |
| Total Non-current Assets* | 15.09 | 13.27 | 11.71 | 11.30 | 10.82 | 9.04 | 8.96 | 8.45 | 8.42 | 8.47 | 7.95 | 8.03 | 8.15 | 4.97 | 4.99 | 4.95 |
| Total Assets | 25.75 | 22.74 | 19.89 | 19.13 | 18.87 | 15.93 | 15.54 | 15.19 | 14.74 | 14.04 | 13.30 | 13.05 | 13.02 | 10.68 | 8.72 | 8.56 |
| Accounts Payable | 4.74 | 4.39 | 3.65 | 3.67 | 4.00 | 3.20 | 2.76 | 2.97 | 2.52 | 2.17 | 2.41 | 2.37 | 2.32 | 1.76 | 1.54 | 1.51 |
| Short-term Debt | 0.69 | 0.10 | 0.09 | 0.07 | 0.56 | 0.55 | 0.55 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 |
| Total Current Liabilities | 9.38 | 7.04 | 5.98 | 5.99 | 6.53 | 5.32 | 4.83 | 4.19 | 3.76 | 3.43 | 3.35 | 3.22 | 3.22 | 2.36 | 2.13 | 2.10 |
| Long-term Debt | 5.20 | 5.53 | 4.65 | 4.36 | 4.13 | 2.97 | 3.17 | 3.94 | 4.22 | 4.08 | 3.89 | 3.87 | 3.81 | 2.93 | 1.35 | 1.35 |
| Total Non-current Liabilities* | 7.22 | 7.30 | 6.05 | 5.68 | 5.25 | 4.03 | 4.34 | 5.00 | 5.25 | 5.09 | 4.75 | 4.69 | 4.66 | 3.68 | 2.10 | 2.08 |
| Total Liabilities | 16.60 | 14.34 | 12.02 | 11.66 | 11.78 | 9.35 | 9.18 | 9.19 | 9.01 | 8.52 | 8.10 | 7.91 | 7.87 | 6.04 | 4.23 | 4.18 |
| Retained Earnings | 6.88 | 6.38 | 6.05 | 5.84 | 5.42 | 5.14 | 4.96 | 4.66 | 4.40 | 4.25 | 4.01 | 3.87 | 3.79 | 3.62 | 3.45 | 3.35 |
| Total Stockholder Equity | 9.04 | 8.40 | 7.86 | 7.46 | 7.07 | 6.57 | 6.36 | 5.99 | 5.72 | 5.51 | 5.20 | 5.13 | 5.14 | 4.63 | 4.49 | 4.37 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 7.87 | 7.84 | 7.63 | 6.77 | 6.23 | 6.55 | 6.49 | 5.59 | 5.03 | 5.78 | 5.62 | 5.05 | 4.43 | 4.42 | 4.46 | 4.23 | 3.97 | 3.92 | 3.35 | 3.00 |
| Cost of Revenue | 6.77 | 6.62 | 6.41 | 5.77 | 5.40 | 5.49 | 5.48 | 4.78 | 4.41 | 4.99 | 4.77 | 4.32 | 3.86 | 3.75 | 3.77 | 3.61 | 3.42 | 3.33 | 2.82 | 2.55 |
| Gross Profit | 1.11 | 1.22 | 1.22 | 1.01 | 0.83 | 1.06 | 1.01 | 0.81 | 0.62 | 0.79 | 0.85 | 0.72 | 0.57 | 0.67 | 0.69 | 0.62 | 0.55 | 0.60 | 0.53 | 0.45 |
| Selling, General & Admin | 0.62 | 0.59 | 0.57 | 0.53 | 0.49 | 0.51 | 0.48 | 0.43 | 0.40 | 0.40 | 0.39 | 0.38 | 0.38 | 0.34 | 0.35 | 0.32 | 0.32 | 0.37 | 0.27 | 0.27 |
| Total Operating Expenses | 0.77 | 0.73 | 0.70 | 0.64 | 0.59 | 0.61 | 0.44 | 0.50 | 0.47 | 0.47 | 0.45 | 0.89 | 0.45 | 0.41 | 0.40 | 0.42 | 0.43 | 0.46 | 0.29 | 0.29 |
| Operating Income | 0.34 | 0.48 | 0.52 | 0.37 | 0.24 | 0.45 | 0.43 | 0.31 | 0.16 | 0.32 | 0.40 | 0.28 | 0.13 | 0.26 | 0.29 | 0.21 | 0.12 | 0.14 | 0.25 | 0.16 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 |
| Pretax Income | 0.26 | 0.42 | 0.46 | 0.32 | 0.19 | 0.42 | 0.38 | 0.27 | 0.15 | 0.29 | 0.35 | 0.24 | 0.09 | 0.25 | 0.23 | 0.14 | 0.09 | 0.12 | 0.24 | 0.16 |
| Tax Provision | 0.02 | 0.10 | 0.12 | 0.09 | 0.04 | 0.11 | 0.08 | 0.08 | 0.02 | 0.08 | 0.08 | 0.07 | -0.00 | 0.07 | 0.07 | 0.04 | 0.01 | 0.01 | 0.06 | 0.04 |
| Net Income | 0.22 | 0.32 | 0.34 | 0.23 | 0.14 | 0.31 | 0.29 | 0.19 | 0.12 | 0.21 | 0.27 | 0.17 | 0.10 | 0.16 | 0.16 | 0.09 | 0.08 | 0.10 | 0.17 | 0.12 |
| Basic EPS | 1.47 | 2.12 | 2.28 | 1.54 | 0.97 | 2.08 | 1.99 | 1.28 | 0.81 | 1.45 | 1.88 | 1.14 | 0.66 | 1.13 | 1.09 | 0.61 | 0.59 | 0.73 | 1.25 | 0.83 |
| Diluted EPS | 1.45 | 2.08 | 2.24 | 1.52 | 0.96 | 2.03 | 1.95 | 1.26 | 0.79 | 1.41 | 1.83 | 1.12 | 0.64 | 1.10 | 1.06 | 0.59 | 0.57 | 0.70 | 1.21 | 0.81 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.39 | 1.13 | 0.56 | 0.30 | 0.24 | 0.71 | 0.74 | 0.39 | 0.24 | 1.00 | 0.41 | 0.13 | 0.04 | 0.58 | 0.34 | 0.12 | 0.09 | 0.25 | 0.02 | 0.19 |
| Capital Expenditures | 0.22 | 0.19 | 0.14 | 0.14 | 0.13 | 0.15 | 0.21 | 0.16 | 0.08 | 0.11 | 0.14 | 0.11 | 0.08 | 0.09 | 0.11 | 0.12 | 0.11 | 0.15 | 0.07 | 0.07 |
| Free Cash Flow* | 0.17 | 0.93 | 0.42 | 0.16 | 0.11 | 0.57 | 0.53 | 0.23 | 0.15 | 0.89 | 0.27 | 0.02 | (0.04) | 0.49 | 0.24 | -0.00 | (0.02) | 0.10 | (0.06) | 0.11 |
| Investing Cash Flow | (0.22) | (1.55) | (1.31) | (0.46) | (0.52) | (0.17) | (1.54) | (0.20) | (0.39) | (0.27) | (0.15) | (0.08) | (0.49) | (0.14) | (0.26) | (0.12) | (0.09) | (2.48) | (0.10) | (0.10) |
| Financing Cash Flow | (0.25) | 0.24 | 0.84 | 0.13 | 0.05 | (0.53) | 1.03 | (0.20) | (0.60) | 0.24 | (0.31) | 0.09 | 0.24 | (0.23) | (0.01) | (0.09) | 0.02 | 0.77 | 1.56 | (0.08) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 |
|---|
| Dividends Per Share | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |