Financial Statements — QRVO
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.32 | 1.10 | 1.17 | 0.77 | 1.10 | 1.08 | 1.07 | 0.71 | 0.74 | 0.92 | 0.91 | 0.86 | 0.99 | 1.15 | 1.20 | 1.23 | 2.00 | 1.14 |
| Accounts Receivable | 0.49 | 0.54 | 0.33 | 0.43 | 0.58 | 0.42 | 0.48 | 0.59 | 0.31 | 0.37 | 0.65 | 0.54 | 0.63 | 0.66 | 0.50 | 0.51 | 0.49 | 0.33 |
| Inventory | 0.53 | 0.61 | 0.64 | 0.66 | 0.69 | 0.73 | 0.73 | 0.84 | 0.92 | 0.86 | 0.84 | 0.85 | 0.71 | 0.60 | 0.57 | 0.48 | 0.48 | 0.52 |
| Total Current Assets | 2.48 | 2.38 | 2.25 | 2.10 | 2.53 | 2.38 | 2.43 | 2.26 | 2.09 | 2.26 | 2.52 | 2.37 | 2.45 | 2.54 | 2.37 | 2.32 | 3.06 | 2.08 |
| Property, Plant & Equipment | 0.76 | 0.78 | 0.79 | 0.82 | 0.85 | 0.87 | 1.04 | 1.06 | 1.09 | 1.19 | 1.22 | 1.23 | 1.27 | 1.28 | 1.27 | 1.23 | 1.22 | 1.24 |
| Goodwill | 2.39 | 2.39 | 2.39 | 2.44 | 2.44 | 2.53 | 2.54 | 2.71 | 2.76 | 2.77 | 2.76 | 2.77 | 2.82 | 2.73 | 2.74 | 2.65 | 2.64 | 2.62 |
| Intangible Assets | 0.20 | 0.22 | 0.25 | 0.33 | 0.45 | 0.47 | 0.50 | 0.47 | 0.51 | 0.57 | 0.59 | 0.63 | 0.72 | 0.62 | 0.66 | 0.66 | 0.71 | 0.74 |
| Total Non-current Assets* | 3.68 | 3.72 | 3.75 | 3.87 | 3.97 | 4.07 | 4.27 | 4.46 | 4.60 | 4.82 | 4.85 | 4.96 | 5.18 | 5.04 | 4.90 | 4.72 | 4.76 | 4.80 |
| Total Assets | 6.16 | 6.10 | 6.00 | 5.96 | 6.50 | 6.45 | 6.70 | 6.72 | 6.69 | 7.08 | 7.37 | 7.33 | 7.63 | 7.58 | 7.27 | 7.04 | 7.82 | 6.88 |
| Accounts Payable | 0.24 | 0.28 | 0.28 | 0.28 | 0.32 | 0.30 | 0.28 | 0.28 | 0.29 | 0.23 | 0.32 | 0.33 | 0.36 | 0.52 | 0.35 | 0.30 | 0.24 | 0.23 |
| Total Current Liabilities | 0.68 | 0.80 | 0.80 | 0.81 | 1.33 | 1.22 | 1.28 | 0.67 | 0.64 | 0.61 | 0.76 | 0.72 | 0.67 | 0.90 | 0.70 | 0.61 | 1.48 | 0.51 |
| Long-term Debt | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 1.74 | 1.74 | 1.74 | 1.76 | 1.87 |
| Total Non-current Liabilities* | 1.79 | 1.78 | 1.76 | 1.77 | 1.76 | 1.74 | 1.78 | 2.23 | 2.24 | 2.30 | 2.29 | 2.31 | 2.29 | 1.95 | 1.92 | 1.92 | 1.94 | 2.02 |
| Total Liabilities | 2.47 | 2.59 | 2.56 | 2.58 | 3.09 | 2.96 | 3.06 | 2.90 | 2.87 | 2.91 | 3.05 | 3.03 | 2.96 | 2.85 | 2.62 | 2.54 | 3.42 | 2.53 |
| Retained Earnings | 0.23 | 0.07 | (0.01) | (0.07) | (0.11) | (0.09) | (0.09) | 0.03 | 0.00 | 0.32 | 0.45 | 0.36 | 0.53 | 0.55 | 0.40 | 0.19 | 0.11 | 0.05 |
| Total Stockholder Equity | 3.70 | 3.51 | 3.44 | 3.38 | 3.41 | 3.49 | 3.64 | 3.82 | 3.81 | 4.16 | 4.32 | 4.30 | 4.67 | 4.73 | 4.65 | 4.50 | 4.41 | 4.35 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 0.81 | 0.99 | 1.06 | 0.82 | 0.87 | 0.92 | 1.05 | 0.89 | 0.94 | 1.07 | 1.10 | 0.65 | 0.63 | 0.74 | 1.16 | 1.04 | 1.17 | 1.11 | 1.26 | 1.11 |
| Cost of Revenue | 0.41 | 0.53 | 0.56 | 0.49 | 0.50 | 0.52 | 0.60 | 0.55 | 0.56 | 0.69 | 0.61 | 0.42 | 0.52 | 0.48 | 0.62 | 0.66 | 0.60 | 0.57 | 0.63 | 0.56 |
| Gross Profit | 0.40 | 0.46 | 0.50 | 0.33 | 0.37 | 0.39 | 0.45 | 0.33 | 0.38 | 0.39 | 0.49 | 0.23 | 0.11 | 0.27 | 0.54 | 0.38 | 0.57 | 0.55 | 0.62 | 0.55 |
| Research & Development | 0.17 | 0.18 | 0.20 | 0.18 | 0.18 | 0.18 | 0.20 | 0.19 | 0.18 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 | 0.17 | 0.17 | 0.16 | 0.15 | 0.16 | 0.15 |
| Selling, General & Admin | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.09 | 0.11 | 0.11 | 0.09 | 0.09 | 0.10 | 0.11 | 0.08 | 0.08 | 0.10 | 0.10 | 0.08 | 0.08 | 0.09 | 0.09 |
| Total Operating Expenses | 0.36 | 0.27 | 0.34 | 0.30 | 0.34 | 0.34 | 0.44 | 0.33 | 0.35 | 0.43 | 0.34 | 0.28 | 0.30 | 0.26 | 0.28 | 0.27 | 0.30 | 0.25 | 0.26 | 0.25 |
| Operating Income | 0.03 | 0.19 | 0.16 | 0.03 | 0.03 | 0.05 | 0.01 | 0.00 | 0.03 | (0.04) | 0.15 | (0.05) | (0.19) | 0.01 | 0.26 | 0.10 | 0.27 | 0.30 | 0.36 | 0.30 |
| Interest Expense | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Pretax Income | 0.02 | 0.19 | 0.16 | 0.03 | 0.02 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Tax Provision | (0.01) | 0.03 | 0.04 | 0.01 | (0.02) | 0.01 | 0.02 | -0.00 | 0.03 | 0.08 | 0.04 | (0.01) | (0.06) | 0.01 | 0.06 | 0.01 | 0.04 | 0.07 | 0.03 | 0.01 |
| Net Income | 0.03 | 0.16 | 0.12 | 0.03 | 0.03 | 0.04 | (0.02) | 0.00 | 0.00 | (0.13) | 0.10 | (0.04) | (0.14) | (0.02) | 0.19 | 0.07 | 0.21 | 0.22 | 0.32 | 0.29 |
| Basic EPS | 0.32 | 1.77 | 1.29 | 0.28 | 0.33 | 0.44 | (0.18) | 0.00 | 0.03 | (1.31) | 1.00 | (0.44) | (1.31) | (0.16) | 1.83 | 0.65 | 1.99 | 1.97 | 2.87 | 2.55 |
| Diluted EPS | 0.32 | 1.75 | 1.28 | 0.27 | 0.33 | 0.43 | (0.18) | 0.00 | 0.04 | (1.31) | 0.99 | (0.44) | (1.31) | (0.16) | 1.82 | 0.65 | 1.96 | 1.95 | 2.84 | 2.51 |
Cash Flow Statement
(in millions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 276.26 | 265.43 | 83.99 | 182.95 | 199.18 | 214.09 | 127.85 | 81.08 | 202.34 | 492.95 | 93.01 | 44.89 | 65.44 | 237.36 | 267.42 | 273.01 | 345.88 | 116.97 | 244.83 | 341.57 |
| Capital Expenditures | 21.24 | 28.50 | 41.80 | 37.54 | 28.51 | 37.84 | 33.01 | 38.23 | 32.72 | 26.44 | 28.61 | 39.47 | 34.10 | 34.40 | 47.00 | 43.45 | 50.47 | 50.43 | 47.31 | 65.25 |
| Free Cash Flow* | 255.03 | 236.94 | 42.19 | 145.40 | 170.67 | 176.25 | 94.83 | 42.85 | 169.63 | 466.51 | 64.40 | 5.42 | 31.34 | 202.97 | 220.42 | 229.55 | 295.41 | 66.53 | 197.52 | 276.32 |
| Investing Cash Flow | 18.13 | 4.28 | (32.68) | (33.33) | 95.64 | (7.07) | (34.83) | (17.18) | (113.18) | 0.90 | (20.25) | (3.94) | (36.05) | (33.08) | (45.39) | (38.89) | (43.78) | (284.58) | (39.63) | (227.96) |
| Financing Cash Flow | (392.08) | (54.20) | (113.32) | (6.93) | (43.42) | (531.68) | (79.73) | (29.52) | (131.72) | (113.54) | (109.13) | (105.18) | (139.34) | (201.06) | (167.01) | (345.94) | (317.00) | 4.25 | (251.38) | (311.38) |
* Derived from reported values