Financial Statements — RBLX
Balance Sheet
(in billions USD)| Metric | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 1.19 | 1.02 | 0.99 | 1.16 | 0.60 | 0.97 | 0.87 | 0.58 | 0.52 | 0.83 | 3.02 | 3.08 | 3.13 | 1.93 | 1.78 | 1.60 |
| Short-term Investments | 2.01 | 1.84 | 1.63 | 1.59 | 1.72 | 1.45 | 1.54 | 1.58 | 1.60 | 1.41 | -- | -- | -- | -- | -- | -- |
| Accounts Receivable | 0.54 | 0.63 | 0.52 | 0.40 | 0.39 | 0.35 | 0.33 | 0.29 | 0.26 | 0.27 | 0.19 | 0.19 | 0.18 | 0.17 | 0.22 | 0.23 |
| Total Current Assets | 4.74 | 4.35 | 3.95 | 3.89 | 3.37 | 3.40 | 3.36 | 2.97 | 2.89 | 3.02 | 3.67 | 3.73 | 3.75 | 2.51 | 2.39 | 2.17 |
| Property, Plant & Equipment | 0.85 | 0.68 | 0.61 | 0.62 | 0.64 | 0.68 | 0.69 | 0.71 | 0.68 | 0.69 | 0.53 | 0.43 | 0.34 | 0.23 | 0.22 | 0.21 |
| Goodwill | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.06 | 0.06 |
| Intangible Assets | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 |
| Total Non-current Assets* | 5.09 | 4.24 | 3.90 | 3.56 | 3.32 | 3.07 | 2.96 | 2.78 | 2.70 | 2.45 | 1.37 | 1.19 | 0.96 | 0.76 | 0.68 | 0.64 |
| Total Assets | 9.83 | 8.59 | 7.85 | 7.45 | 6.69 | 6.47 | 6.31 | 5.75 | 5.60 | 5.47 | 5.04 | 4.92 | 4.72 | 3.27 | 3.07 | 2.82 |
| Accounts Payable | 0.02 | 0.09 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.09 | 0.07 | 0.12 | 0.05 | 0.08 | 0.05 | 0.02 | 0.01 | 0.01 |
| Short-term Debt | 0.00 | 0.01 | 0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 5.31 | 4.53 | 4.06 | 3.82 | 3.44 | 3.30 | 3.13 | 2.80 | 2.63 | 2.63 | 2.24 | 2.26 | 2.17 | 1.92 | 1.77 | 1.51 |
| Long-term Debt | 1.01 | 0.99 | 0.99 | 1.01 | 1.01 | 1.01 | 1.01 | 1.00 | 1.00 | 0.99 | 0.99 | 0.99 | 0.99 | -- | -- | -- |
| Total Non-current Liabilities* | 4.11 | 3.67 | 3.45 | 3.34 | 3.07 | 3.06 | 3.12 | 2.84 | 2.81 | 2.59 | 2.38 | 2.10 | 1.97 | 0.75 | 0.76 | 0.71 |
| Total Liabilities | 9.42 | 8.20 | 7.51 | 7.16 | 6.51 | 6.36 | 6.25 | 5.63 | 5.44 | 5.23 | 4.61 | 4.37 | 4.15 | 2.67 | 2.53 | 2.22 |
| Retained Earnings | (5.31) | (4.74) | (4.49) | (4.21) | (3.78) | (3.54) | (3.33) | (2.74) | (2.46) | (2.18) | (1.62) | (1.32) | (1.14) | (0.84) | (0.77) | (0.63) |
| Total Stockholder Equity | 0.43 | 0.41 | 0.35 | 0.31 | 0.19 | 0.12 | 0.07 | 0.13 | 0.17 | 0.25 | 0.42 | 0.55 | 0.56 | 0.59 | 0.53 | 0.57 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.44 | 1.42 | 1.36 | 1.08 | 1.04 | 0.99 | 0.92 | 0.89 | 0.80 | 0.75 | 0.71 | 0.68 | 0.66 | 0.58 | 0.52 | 0.59 | 0.54 | 0.57 | 0.51 | 0.45 |
| Cost of Revenue* | 0.29 | 0.32 | 0.30 | 0.24 | 0.22 | 0.22 | 0.20 | 0.20 | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.13 | 0.14 | 0.14 | 0.15 | 0.13 | 0.12 |
| Gross Profit | 1.15 | 1.10 | 1.06 | 0.84 | 0.81 | 0.77 | 0.71 | 0.69 | 0.62 | 0.58 | 0.55 | 0.52 | 0.50 | 0.44 | 0.39 | 0.45 | 0.40 | 0.42 | 0.38 | 0.34 |
| Research & Development | 0.42 | 0.41 | 0.40 | 0.38 | 0.37 | 0.36 | 0.37 | 0.36 | 0.36 | 0.34 | 0.32 | 0.32 | 0.28 | 0.25 | 0.24 | 0.21 | 0.18 | 0.17 | 0.14 | 0.12 |
| Selling, General & Admin | 0.21 | 0.16 | 0.14 | 0.15 | 0.12 | 0.11 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.05 | 0.10 |
| Total Operating Expenses | 1.44 | 1.46 | 1.36 | 1.17 | 1.07 | 1.01 | 0.99 | 0.93 | 0.92 | 0.93 | 0.85 | 0.83 | 0.79 | 0.74 | 0.69 | 0.62 | 0.55 | 0.56 | 0.46 | 0.48 |
| Operating Income | (0.29) | (0.36) | (0.30) | (0.32) | (0.25) | (0.24) | (0.28) | (0.24) | (0.30) | (0.36) | (0.30) | (0.31) | (0.29) | (0.30) | (0.30) | (0.17) | (0.15) | (0.14) | (0.08) | (0.14) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -- | -- |
| Pretax Income | (0.25) | (0.32) | (0.26) | (0.28) | (0.22) | (0.22) | (0.24) | (0.21) | (0.27) | (0.33) | (0.28) | (0.29) | (0.27) | (0.29) | (0.30) | (0.18) | (0.16) | (0.15) | (0.08) | (0.14) |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 |
| Net Income | (0.25) | (0.32) | (0.26) | (0.28) | (0.22) | (0.22) | (0.24) | (0.21) | (0.27) | (0.32) | (0.28) | (0.28) | (0.27) | (0.29) | (0.30) | (0.18) | (0.16) | (0.14) | (0.07) | (0.14) |
| Basic EPS | (0.35) | (0.44) | (0.37) | (0.41) | (0.32) | (0.32) | (0.37) | (0.32) | (0.43) | (0.52) | (0.45) | (0.46) | (0.44) | (0.48) | (0.50) | (0.30) | (0.27) | (0.24) | (0.13) | (0.25) |
| Diluted EPS | (0.35) | (0.44) | (0.37) | (0.41) | (0.32) | (0.32) | (0.37) | (0.32) | (0.43) | (0.52) | (0.45) | (0.46) | (0.44) | (0.48) | (0.50) | (0.30) | (0.27) | (0.24) | (0.13) | (0.25) |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.63 | 0.61 | 0.55 | 0.20 | 0.44 | 0.18 | 0.25 | 0.15 | 0.24 | 0.14 | 0.11 | 0.03 | 0.17 | 0.12 | 0.07 | 0.03 | 0.16 | 0.12 | 0.18 | 0.19 |
| Capital Expenditures | 0.03 | 0.30 | 0.10 | 0.02 | 0.02 | 0.06 | 0.03 | 0.04 | 0.05 | 0.07 | 0.05 | 0.11 | 0.09 | 0.16 | 0.13 | 0.08 | 0.05 | 0.04 | 0.00 | 0.02 |
| Free Cash Flow* | 0.60 | 0.31 | 0.44 | 0.18 | 0.43 | 0.12 | 0.22 | 0.11 | 0.19 | 0.08 | 0.06 | (0.08) | 0.08 | (0.04) | (0.07) | (0.06) | 0.10 | 0.08 | 0.18 | 0.17 |
| Investing Cash Flow | (0.67) | (0.42) | (0.54) | (0.39) | (0.04) | (0.08) | (0.63) | (0.06) | (0.08) | (0.05) | (0.07) | (0.36) | (2.35) | (0.16) | (0.13) | (0.09) | (0.05) | (0.04) | (0.06) | (0.02) |
| Financing Cash Flow | 0.03 | 0.00 | 0.02 | 0.03 | 0.04 | 0.01 | 0.02 | 0.00 | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 1.00 | 0.02 | 0.01 |
* Derived from reported values