IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RDDT

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024
Cash & Equivalents1.370.910.730.640.520.470.97
Accounts Receivable0.520.490.410.330.280.240.22
Total Current Assets3.392.772.532.332.061.981.92
Property, Plant & Equipment0.010.010.010.010.010.010.01
Goodwill0.040.040.040.040.040.030.03
Intangible Assets0.010.020.020.020.030.030.03
Total Non-current Assets*0.100.110.100.110.110.100.10
Total Assets3.482.882.632.442.172.082.02
Accounts Payable0.050.070.060.040.060.060.05
Total Current Liabilities0.270.230.210.190.170.160.16
Total Non-current Liabilities*0.040.040.030.030.020.020.02
Total Liabilities0.300.270.250.220.190.180.18
Retained Earnings(0.47)(0.92)(1.09)(1.17)(1.27)(1.30)(1.29)
Total Stockholder Equity3.182.612.392.221.981.891.84

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Total Revenue663.41725.61584.91499.63392.36427.71348.35281.18242.96
Cost of Revenue56.2758.7252.5145.9037.0931.8534.6329.5027.62
Gross Profit607.14666.89532.40453.73355.27395.86313.72251.68215.35
Research & Development207.25198.89196.38196.61191.27188.64166.70142.78437.03
Selling, General & Admin65.5172.3268.7768.7969.4173.8365.6568.49243.48
Total Operating Expenses424.23435.06393.86386.02351.37342.99306.86282.72804.60
Operating Income182.91231.83138.5467.713.9052.876.85(31.04)(589.25)
Pretax Income205.73254.82160.5888.8624.4469.9929.82(10.31)(574.70)
Tax Provision1.753.22(2.09)(0.44)(1.72)(1.05)(0.03)(0.22)0.37
Net Income203.98251.60162.6689.3026.1671.0429.85(10.10)(575.07)
Basic EPS1.071.350.870.480.144.740.18(0.06)(8.19)
Diluted EPS1.011.240.800.450.134.760.16(0.06)(8.19)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Operating Cash Flow312.25266.81185.16111.33127.5890.0071.6228.3932.06
Capital Expenditures1.093.162.060.510.980.841.351.202.85
Free Cash Flow*311.16263.64183.10110.83126.6089.1670.2727.1829.21
Investing Cash Flow124.82(205.82)16.51(2.08)(27.50)(43.10)7.94(519.64)114.10
Financing Cash Flow(16.30)(19.07)(24.08)(10.92)(26.49)(0.70)(31.62)(9.31)421.17

* Derived from reported values