IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RDZN

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Cash & Equivalents5.144.973.125.815.997.789.418.110.170.270.470.29
Total Current Assets34.1634.1227.0925.9923.0126.7452.9351.400.270.450.690.53
Total Assets44.8741.5532.9632.0029.1434.1466.6365.68209.56205.85205.06204.79
Total Current Liabilities63.2061.2960.6161.3661.0164.3866.1761.993.610.510.440.07
Long-term Debt4.850.150.150.121.331.370.610.23--------
Total Liabilities68.9562.4061.7562.4863.4267.1567.9563.4510.137.046.966.60
Retained Earnings(238.99)(229.94)(227.83)(223.73)(221.23)(199.42)(117.03)(86.52)(9.87)(6.59)(6.27)(5.91)
Total Stockholder Equity(26.60)(28.02)(28.08)(29.92)(33.79)(32.53)(0.97)2.54(9.87)(6.59)(6.27)(5.91)

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue16.1214.3613.6810.8711.4012.0911.878.9310.0015.6415.47----------
Operating Income(5.78)(2.36)(3.34)(2.52)(3.71)(3.17)(23.54)(30.39)(34.91)(31.32)(7.54)----------
Tax Provision(0.05)(0.02)0.010.080.07(0.01)(0.18)0.110.07(0.13)0.01----------
Net Income(7.25)(9.15)(2.11)(4.01)(0.14)(2.52)(21.81)(48.41)(34.06)(30.57)(31.08)0.090.760.71(0.09)(0.16)
Diluted EPS(0.09)(0.12)(0.03)(0.05)0.03(0.04)(0.32)(0.71)6.32(0.45)(1.40)----------

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow(3.80)(7.47)(6.08)(2.92)(3.71)(3.18)(5.58)(5.67)0.55(15.13)(0.55)(0.22)(0.21)(0.12)(0.64)
Capital Expenditures----------------0.290.14----------
Free Cash Flow*----------------0.26(15.26)----------
Investing Cash Flow(0.18)(0.33)(0.18)(0.20)(1.54)0.190.011.23(0.79)(5.88)----------
Financing Cash Flow5.487.447.091.444.512.773.431.031.0317.570.680.000.000.30--

* Derived from reported values