IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

REGENERON PHARMACEUTICALS, INC. (REGN)

Pharmaceutical Preparations

Latest Price
$762.63
TTM P/E
18.62
Normalized P/E
18.72
Div Yield
0.35%
Book Value
302.15
P/B Ratio
2.52

Valuation metrics

adjust assumptions →
EPS: $41.48
Book value / share: $287.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$518.29
32% downside
Norm. op. income: $4.0B (median of 7yr)
Tax rate: 11%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$389.06
49% downside
Base FCF: $4.1B (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$428.04
44% downside
EPS: $41.48
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$788.12
+3% upside

Institutional Ownership

78.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.8.95M$6.91B8.60%+206.5K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC6.65M$5.14B6.40%--2026-03-31
STATE STREET CORP4.66M$3.60B4.49%+3.7K2026-03-31
Dodge & Cox4.46M$3.44B4.29%-138.1K2026-03-31
FRANKLIN RESOURCES INC2.72M$2.10B2.62%+162.1K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC2.61M$2.01B2.51%+88.2K2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/2.18M$1.68B2.09%+227.7K2026-03-31
Nuveen, LLC2.07M$1.59B1.99%+54.5K2026-03-31
LOOMIS SAYLES & CO L P1.91M$1.48B1.84%-22.0K2026-03-31
WELLINGTON MANAGEMENT GROUP LLP1.84M$1.42B1.77%+1.17M2026-03-31
View all institutional holders →