Financial Statements — RGP
Balance Sheet
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 82.76 | 89.81 | 77.52 | 72.50 | 78.20 | 89.63 | 113.84 | 95.77 | 112.60 | 103.91 | 89.45 | 72.58 | 82.19 | 70.63 | 61.90 | 84.01 | 97.20 | 114.55 |
| Accounts Receivable | 79.33 | 86.49 | 93.56 | 101.14 | 106.89 | 106.47 | 112.11 | 129.95 | 131.63 | 143.58 | 153.76 | 157.21 | 150.52 | 143.36 | 129.07 | 108.43 | 111.69 | 108.24 |
| Total Current Assets | 181.09 | 193.19 | 188.25 | 195.19 | 201.72 | 211.47 | 251.34 | 242.18 | 253.54 | 262.55 | 278.75 | 262.16 | 277.76 | 260.02 | 233.25 | 212.05 | 218.56 | 231.51 |
| Property, Plant & Equipment | 3.78 | 3.98 | 4.21 | 4.61 | 4.74 | 3.51 | 4.35 | 14.00 | 14.85 | 16.13 | 16.73 | 17.32 | 18.51 | 19.24 | 20.00 | 21.25 | 22.27 | 23.08 |
| Goodwill | 28.76 | 28.76 | 28.76 | 97.59 | 139.63 | 219.97 | 216.96 | 217.03 | 206.81 | 206.44 | 209.18 | 208.46 | 214.80 | 214.91 | 215.93 | 216.50 | 216.25 | 216.09 |
| Intangible Assets | 15.90 | 16.64 | 17.79 | 20.83 | 22.24 | 23.81 | 10.90 | 12.42 | 10.42 | 12.33 | 13.60 | 14.62 | 18.05 | 19.26 | 19.70 | 20.57 | 21.06 | 18.66 |
| Total Non-current Assets* | 24.00 | 25.68 | 26.58 | 180.43 | 223.16 | 301.40 | 271.82 | 282.68 | 268.85 | 269.77 | 271.77 | 271.86 | 281.98 | 278.20 | 281.38 | 289.56 | 293.41 | 297.65 |
| Total Assets | 274.11 | 289.27 | 287.21 | 375.63 | 424.87 | 512.87 | 523.16 | 524.86 | 522.39 | 532.32 | 550.51 | 534.02 | 559.74 | 538.21 | 514.64 | 501.60 | 511.97 | 529.16 |
| Accounts Payable | 11.51 | 11.70 | 12.40 | 13.20 | 13.58 | 14.02 | 17.37 | 17.52 | 15.66 | 16.55 | 16.63 | 12.92 | 17.77 | 15.88 | 18.14 | 17.45 | 20.34 | 15.28 |
| Total Current Liabilities | 66.12 | 73.12 | 58.61 | 74.21 | 73.61 | 74.59 | 84.15 | 86.76 | 83.89 | 102.09 | 100.99 | 91.81 | 115.64 | 99.09 | 95.38 | 103.39 | 91.64 | 88.06 |
| Long-term Debt | -- | -- | -- | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | 20.00 | 20.00 | 54.00 | 44.00 | 33.00 | 53.00 | 68.00 | 88.00 |
| Total Non-current Liabilities* | 21.31 | 21.57 | 22.24 | 23.59 | 25.59 | 31.07 | 24.16 | 24.51 | 19.66 | 23.40 | 47.38 | 50.26 | 87.07 | 85.53 | 78.41 | 90.62 | 113.38 | 131.18 |
| Total Liabilities | 87.43 | 94.69 | 80.85 | 97.80 | 99.20 | 105.65 | 108.30 | 111.26 | 103.55 | 125.49 | 148.37 | 142.07 | 202.71 | 184.61 | 173.79 | 194.01 | 205.02 | 219.23 |
| Retained Earnings | (155.52) | (141.67) | (126.88) | (45.89) | 4.14 | 78.05 | 82.98 | 85.93 | 85.86 | 80.71 | 78.61 | 66.08 | 36.92 | 22.21 | 375.43 | 348.68 | 352.72 | 358.29 |
| Total Stockholder Equity | 186.68 | 194.59 | 206.36 | 277.83 | 325.68 | 407.22 | 414.86 | 413.60 | 418.84 | 406.84 | 402.15 | 391.96 | 357.03 | 353.60 | 340.85 | 307.59 | 306.95 | 309.93 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 106.12 | 107.93 | 117.73 | 120.23 | 139.34 | 129.44 | 145.62 | 136.94 | 148.20 | 151.31 | 163.13 | 170.17 | 184.45 | 186.78 | 200.36 | 204.06 | 217.03 | 204.61 | 200.24 | 183.14 |
| Cost of Revenue | 66.19 | 69.35 | 74.03 | 72.76 | 83.36 | 84.06 | 89.53 | 86.95 | 88.62 | 95.30 | 99.65 | 103.17 | 108.73 | 115.17 | 118.01 | 120.60 | 127.36 | 127.82 | 121.50 | 111.71 |
| Gross Profit | 39.93 | 38.58 | 43.71 | 47.47 | 55.98 | 45.37 | 56.09 | 49.99 | 59.58 | 56.01 | 63.48 | 67.00 | 75.72 | 71.61 | 82.35 | 83.47 | 89.68 | 76.79 | 78.74 | 71.43 |
| Selling, General & Admin | 54.63 | 45.85 | 54.39 | 47.92 | 50.62 | 51.19 | 51.31 | 48.91 | 46.35 | 49.59 | 52.99 | 59.93 | 56.51 | 59.37 | 56.78 | 56.19 | 59.36 | 57.09 | 56.88 | 51.39 |
| Total Operating Expenses* | 55.69 | 46.92 | 55.88 | 49.46 | 121.47 | 95.10 | 132.82 | 54.79 | 48.30 | 51.75 | 55.12 | 62.12 | 58.67 | 64.49 | 58.87 | 58.33 | 61.54 | 59.29 | 58.96 | 53.41 |
| Operating Income | (15.76) | (8.34) | (12.17) | (1.99) | (65.50) | (49.72) | (76.73) | (4.80) | 11.29 | 4.26 | 8.35 | 4.88 | 17.05 | 7.12 | 23.48 | 25.14 | 28.14 | 17.50 | 19.78 | 18.02 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | (0.11) | 0.15 | 0.20 | 0.32 | 0.32 | 0.31 | 0.22 | 0.22 |
| Pretax Income | (15.50) | (8.77) | (11.95) | (1.93) | (65.33) | (49.64) | (76.45) | (4.65) | 11.50 | 4.49 | 8.65 | 5.19 | 17.16 | 7.02 | 23.31 | 25.13 | 27.76 | 17.23 | 19.87 | 18.11 |
| Tax Provision | 0.57 | 0.70 | 0.71 | 0.48 | 7.97 | (5.59) | (7.73) | 1.05 | 1.03 | 1.94 | 3.75 | 2.08 | 5.39 | -0.00 | 5.88 | 6.99 | 7.23 | (2.19) | 5.57 | 5.19 |
| Net Income | (16.07) | (9.47) | (12.66) | (2.40) | (73.31) | (44.05) | (68.71) | (5.71) | 10.47 | 2.55 | 4.89 | 3.12 | 11.77 | 7.02 | 17.43 | 18.14 | 20.53 | 19.42 | 14.31 | 12.92 |
| Basic EPS | -- | (0.28) | (0.38) | (0.07) | (2.21) | (1.34) | (2.08) | (0.17) | 0.31 | 0.08 | 0.15 | 0.09 | 0.35 | 0.21 | 0.52 | 0.55 | 0.63 | 0.59 | 0.43 | 0.39 |
| Diluted EPS | -- | (0.28) | (0.38) | (0.07) | (2.21) | (1.34) | (2.08) | (0.17) | 0.31 | 0.08 | 0.14 | 0.09 | 0.34 | 0.21 | 0.51 | 0.53 | 0.61 | 0.58 | 0.42 | 0.39 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 2.09 | (8.72) | 15.89 | (7.83) | 16.75 | 0.66 | 1.80 | (0.31) | 3.17 | 20.51 | 0.46 | (2.21) | 17.76 | 40.22 | 28.95 | (5.30) | 26.77 | 19.22 | 3.00 | 0.46 |
| Capital Expenditures | 0.27 | 0.10 | 0.32 | 0.12 | 0.29 | 0.42 | 1.74 | 0.27 | 0.12 | 0.14 | 0.34 | 0.55 | 0.57 | 0.28 | 0.46 | 0.71 | 0.34 | 0.32 | 1.27 | 1.02 |
| Free Cash Flow* | 1.83 | (8.83) | 15.57 | (7.95) | 16.46 | 0.24 | 0.06 | (0.57) | 3.04 | 20.37 | 0.12 | (2.76) | 17.19 | 39.95 | 28.50 | (6.00) | 26.43 | 18.89 | 1.72 | (0.56) |
| Investing Cash Flow | 1.62 | (0.10) | (0.32) | (0.12) | (0.49) | (0.42) | (1.74) | (10.92) | (0.12) | (0.33) | (7.55) | (0.55) | 2.40 | (0.28) | (0.45) | 2.28 | (0.60) | (0.09) | (1.26) | (1.01) |
| Financing Cash Flow | (2.39) | (1.22) | (2.37) | (1.55) | (4.62) | (5.74) | (9.69) | (7.68) | (7.73) | (1.74) | (9.68) | (1.56) | (7.59) | (25.88) | (9.33) | (29.12) | (2.93) | (7.15) | 8.09 | (11.39) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q4
2021 |
|---|
| Dividends Per Share | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |