IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RGP

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents82.7689.8177.5272.5078.2089.63113.8495.77112.60103.9189.4572.5882.1970.6361.9084.0197.20114.55
Accounts Receivable79.3386.4993.56101.14106.89106.47112.11129.95131.63143.58153.76157.21150.52143.36129.07108.43111.69108.24
Total Current Assets181.09193.19188.25195.19201.72211.47251.34242.18253.54262.55278.75262.16277.76260.02233.25212.05218.56231.51
Property, Plant & Equipment3.783.984.214.614.743.514.3514.0014.8516.1316.7317.3218.5119.2420.0021.2522.2723.08
Goodwill28.7628.7628.7697.59139.63219.97216.96217.03206.81206.44209.18208.46214.80214.91215.93216.50216.25216.09
Intangible Assets15.9016.6417.7920.8322.2423.8110.9012.4210.4212.3313.6014.6218.0519.2619.7020.5721.0618.66
Total Non-current Assets*24.0025.6826.58180.43223.16301.40271.82282.68268.85269.77271.77271.86281.98278.20281.38289.56293.41297.65
Total Assets274.11289.27287.21375.63424.87512.87523.16524.86522.39532.32550.51534.02559.74538.21514.64501.60511.97529.16
Accounts Payable11.5111.7012.4013.2013.5814.0217.3717.5215.6616.5516.6312.9217.7715.8818.1417.4520.3415.28
Total Current Liabilities66.1273.1258.6174.2173.6174.5984.1586.7683.89102.09100.9991.81115.6499.0995.38103.3991.6488.06
Long-term Debt------0.000.000.00--------20.0020.0054.0044.0033.0053.0068.0088.00
Total Non-current Liabilities*21.3121.5722.2423.5925.5931.0724.1624.5119.6623.4047.3850.2687.0785.5378.4190.62113.38131.18
Total Liabilities87.4394.6980.8597.8099.20105.65108.30111.26103.55125.49148.37142.07202.71184.61173.79194.01205.02219.23
Retained Earnings(155.52)(141.67)(126.88)(45.89)4.1478.0582.9885.9385.8680.7178.6166.0836.9222.21375.43348.68352.72358.29
Total Stockholder Equity186.68194.59206.36277.83325.68407.22414.86413.60418.84406.84402.15391.96357.03353.60340.85307.59306.95309.93

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue106.12107.93117.73120.23139.34129.44145.62136.94148.20151.31163.13170.17184.45186.78200.36204.06217.03204.61200.24183.14
Cost of Revenue66.1969.3574.0372.7683.3684.0689.5386.9588.6295.3099.65103.17108.73115.17118.01120.60127.36127.82121.50111.71
Gross Profit39.9338.5843.7147.4755.9845.3756.0949.9959.5856.0163.4867.0075.7271.6182.3583.4789.6876.7978.7471.43
Selling, General & Admin54.6345.8554.3947.9250.6251.1951.3148.9146.3549.5952.9959.9356.5159.3756.7856.1959.3657.0956.8851.39
Total Operating Expenses*55.6946.9255.8849.46121.4795.10132.8254.7948.3051.7555.1262.1258.6764.4958.8758.3361.5459.2958.9653.41
Operating Income(15.76)(8.34)(12.17)(1.99)(65.50)(49.72)(76.73)(4.80)11.294.268.354.8817.057.1223.4825.1428.1417.5019.7818.02
Interest Expense------------------------(0.11)0.150.200.320.320.310.220.22
Pretax Income(15.50)(8.77)(11.95)(1.93)(65.33)(49.64)(76.45)(4.65)11.504.498.655.1917.167.0223.3125.1327.7617.2319.8718.11
Tax Provision0.570.700.710.487.97(5.59)(7.73)1.051.031.943.752.085.39-0.005.886.997.23(2.19)5.575.19
Net Income(16.07)(9.47)(12.66)(2.40)(73.31)(44.05)(68.71)(5.71)10.472.554.893.1211.777.0217.4318.1420.5319.4214.3112.92
Basic EPS--(0.28)(0.38)(0.07)(2.21)(1.34)(2.08)(0.17)0.310.080.150.090.350.210.520.550.630.590.430.39
Diluted EPS--(0.28)(0.38)(0.07)(2.21)(1.34)(2.08)(0.17)0.310.080.140.090.340.210.510.530.610.580.420.39

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow2.09(8.72)15.89(7.83)16.750.661.80(0.31)3.1720.510.46(2.21)17.7640.2228.95(5.30)26.7719.223.000.46
Capital Expenditures0.270.100.320.120.290.421.740.270.120.140.340.550.570.280.460.710.340.321.271.02
Free Cash Flow*1.83(8.83)15.57(7.95)16.460.240.06(0.57)3.0420.370.12(2.76)17.1939.9528.50(6.00)26.4318.891.72(0.56)
Investing Cash Flow1.62(0.10)(0.32)(0.12)(0.49)(0.42)(1.74)(10.92)(0.12)(0.33)(7.55)(0.55)2.40(0.28)(0.45)2.28(0.60)(0.09)(1.26)(1.01)
Financing Cash Flow(2.39)(1.22)(2.37)(1.55)(4.62)(5.74)(9.69)(7.68)(7.73)(1.74)(9.68)(1.56)(7.59)(25.88)(9.33)(29.12)(2.93)(7.15)8.09(11.39)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021
Dividends Per Share0.070.070.070.070.070.140.140.140.140.140.140.140.140.140.140.140.140.140.140.14