Financial Statements — RHI
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.28 | 0.37 | 0.38 | 0.34 | 0.57 | 0.55 | 0.54 | 0.73 | 0.72 | 0.55 | 0.59 | 0.59 | 0.55 | 0.63 | 0.54 | 0.50 |
| Accounts Receivable | 0.78 | 0.84 | 0.83 | 0.79 | 0.89 | 0.89 | 0.86 | 0.94 | 0.97 | 1.01 | 1.10 | 1.09 | 1.07 | 1.01 | 0.91 | 0.80 |
| Total Current Assets | 1.97 | 2.12 | 2.08 | 1.97 | 2.26 | 2.23 | 2.19 | 2.33 | 2.38 | 2.25 | 2.25 | 2.26 | 2.27 | 2.23 | 2.05 | 1.87 |
| Property, Plant & Equipment | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 |
| Goodwill | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Intangible Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets* | 0.73 | 0.73 | 0.75 | 0.73 | 0.73 | 0.71 | 0.70 | 0.69 | 0.69 | 0.66 | 0.66 | 0.67 | 0.68 | 0.70 | 0.69 | 0.69 |
| Total Assets | 2.70 | 2.85 | 2.83 | 2.70 | 2.98 | 2.94 | 2.89 | 3.02 | 3.07 | 2.91 | 2.91 | 2.93 | 2.95 | 2.93 | 2.74 | 2.57 |
| Accounts Payable | 0.15 | 0.15 | 0.15 | 0.14 | 0.16 | 0.16 | 0.15 | 0.14 | 0.15 | 0.16 | 0.15 | 0.17 | 0.17 | 0.17 | 0.15 | 0.12 |
| Total Current Liabilities | 1.27 | 1.36 | 1.32 | 1.19 | 1.31 | 1.26 | 1.18 | 1.28 | 1.28 | 1.15 | 1.23 | 1.27 | 1.29 | 1.34 | 1.20 | 1.08 |
| Total Non-current Liabilities* | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.19 | 0.19 | 0.16 | 0.17 | 0.17 | 0.19 | 0.20 | 0.21 | 0.27 | 0.29 | 0.29 |
| Total Liabilities | 1.47 | 1.56 | 1.52 | 1.38 | 1.51 | 1.46 | 1.37 | 1.44 | 1.44 | 1.31 | 1.42 | 1.47 | 1.50 | 1.62 | 1.48 | 1.37 |
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.14 | 0.19 | 0.29 | 0.34 | 0.33 | 0.28 | 0.25 | 0.23 | 0.11 | 0.06 | 0.02 |
| Total Stockholder Equity | 1.23 | 1.29 | 1.31 | 1.31 | 1.47 | 1.48 | 1.52 | 1.58 | 1.63 | 1.60 | 1.49 | 1.47 | 1.45 | 1.32 | 1.26 | 1.20 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.30 | 1.30 | 1.35 | 1.37 | 1.35 | 1.38 | 1.47 | 1.47 | 1.48 | 1.47 | 1.56 | 1.64 | 1.72 | 1.73 | 1.83 | 1.86 | 1.81 | 1.77 | 1.71 | 1.58 |
| Cost of Revenue | 0.82 | 0.81 | 0.85 | 0.86 | 0.85 | 0.85 | 0.89 | 0.90 | 0.91 | 0.89 | 0.92 | 0.98 | 1.03 | 1.01 | 1.05 | 1.05 | 1.04 | 1.03 | 0.99 | 0.92 |
| Gross Profit | 0.48 | 0.49 | 0.50 | 0.51 | 0.50 | 0.54 | 0.57 | 0.58 | 0.56 | 0.58 | 0.64 | 0.66 | 0.69 | 0.72 | 0.79 | 0.82 | 0.77 | 0.74 | 0.73 | 0.66 |
| Selling, General & Admin | 0.44 | 0.47 | 0.49 | 0.51 | 0.46 | 0.47 | 0.51 | 0.50 | 0.52 | 0.52 | 0.50 | 0.54 | 0.55 | 0.55 | 0.55 | 0.51 | 0.51 | 0.54 | 0.50 | 0.49 |
| Total Operating Expenses | 0.44 | 0.47 | 0.49 | 0.51 | 0.46 | 0.47 | 0.48 | 0.49 | 0.48 | 0.47 | 1.55 | 0.51 | 0.52 | 0.52 | 0.56 | 0.58 | 0.54 | 0.52 | 0.50 | 0.46 |
| Operating Income | 0.04 | 0.02 | 0.01 | 0.00 | 0.04 | 0.07 | 0.09 | 0.09 | 0.08 | 0.11 | 0.13 | 0.15 | 0.16 | 0.20 | 0.22 | 0.24 | 0.23 | 0.22 | 0.23 | 0.20 |
| Pretax Income | 0.03 | 0.05 | 0.06 | 0.06 | 0.02 | 0.08 | 0.10 | 0.10 | 0.09 | 0.12 | 0.14 | 0.15 | 0.17 | 0.20 | 0.23 | 0.24 | 0.23 | 0.22 | 0.23 | 0.20 |
| Tax Provision | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 |
| Net Income | 0.01 | 0.03 | 0.04 | 0.04 | 0.02 | 0.05 | 0.07 | 0.07 | 0.06 | 0.09 | 0.10 | 0.11 | 0.12 | 0.15 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 | 0.15 |
| Basic EPS | 0.14 | 0.32 | 0.43 | 0.41 | 0.17 | 0.54 | 0.64 | 0.66 | 0.61 | 0.84 | 0.91 | 1.00 | 1.15 | 1.38 | 1.54 | 1.62 | 1.54 | 1.53 | 1.55 | 1.35 |
| Diluted EPS | 0.14 | 0.32 | 0.43 | 0.41 | 0.17 | 0.53 | 0.64 | 0.66 | 0.61 | 0.84 | 0.90 | 1.00 | 1.14 | 1.38 | 1.53 | 1.60 | 1.52 | 1.52 | 1.53 | 1.33 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (112.34) | 182.53 | 77.40 | 119.38 | (59.35) | 154.83 | 129.60 | 141.95 | (15.92) | 114.63 | 175.65 | 281.08 | 65.52 | 202.27 | 179.40 | 232.92 | 69.16 | 144.87 | 224.79 | 165.42 |
| Capital Expenditures | 8.49 | 11.75 | 13.84 | 15.18 | 12.39 | 14.31 | 17.84 | 12.39 | 11.78 | 11.73 | 15.06 | 9.72 | 9.37 | 12.48 | 13.36 | 20.29 | 14.99 | 11.81 | 8.68 | 6.38 |
| Free Cash Flow* | (120.83) | 170.79 | 63.57 | 104.20 | (71.74) | 140.53 | 111.76 | 129.56 | (27.70) | 102.91 | 160.59 | 271.36 | 56.15 | 189.79 | 166.04 | 212.63 | 54.18 | 133.06 | 216.11 | 159.04 |
| Investing Cash Flow | (3.28) | (23.08) | (13.88) | (16.03) | (32.71) | (29.01) | (20.64) | (15.43) | (22.03) | (21.16) | (13.30) | (15.02) | (62.77) | (44.42) | (17.00) | (28.08) | (27.12) | (37.81) | (18.68) | (15.66) |
| Financing Cash Flow | (67.84) | (58.69) | (79.96) | (80.43) | (111.22) | (134.62) | (103.38) | (115.05) | (143.39) | (106.40) | (144.79) | (92.38) | (116.96) | (108.74) | (143.60) | (147.28) | (109.56) | (117.99) | (108.69) | (108.11) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.53 | 0.53 | 0.53 | 0.53 | 0.48 | 0.48 | 0.48 | 0.48 | 0.43 | 0.43 | 0.43 | 0.43 | 0.34 | 0.38 | 0.38 |