Financial Statements — RL
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.03 | 1.44 | 2.09 | 1.94 | 1.36 | 1.59 | 1.80 | 1.38 | 1.61 | 1.57 | 1.11 | 1.46 | 2.28 | 2.39 | 2.60 | 2.62 | 2.01 | 2.45 |
| Short-term Investments | 0.22 | 0.20 | 0.19 | 0.20 | 0.33 | 0.17 | 0.11 | 0.09 | 0.07 | 0.13 | 0.31 | 0.32 | 0.71 | 0.67 | 0.37 | 0.17 | 0.43 | 0.26 |
| Accounts Receivable | 0.46 | 0.52 | 0.40 | 0.44 | 0.52 | 0.37 | 0.40 | 0.46 | 0.35 | 0.42 | 0.49 | 0.35 | 0.41 | 0.42 | 0.37 | 0.37 | 0.35 | 0.11 |
| Inventory | 1.15 | 1.26 | 1.22 | 1.00 | 1.13 | 1.04 | 1.06 | 1.20 | 1.19 | 1.24 | 1.26 | 1.18 | 0.93 | 0.93 | 0.80 | 0.87 | 0.89 | 0.77 |
| Total Current Assets | 4.19 | 3.75 | 4.20 | 3.90 | 3.60 | 3.45 | 3.64 | 3.39 | 3.47 | 3.63 | 3.44 | 3.58 | 4.57 | 4.63 | 4.38 | 4.28 | 3.91 | 3.86 |
| Property, Plant & Equipment | 1.07 | 1.06 | 1.01 | 0.83 | 0.83 | 0.83 | 0.87 | 0.88 | 0.93 | 0.95 | 0.90 | 0.93 | 0.97 | 0.97 | 0.97 | 1.09 | 0.92 | 0.95 |
| Goodwill | 0.91 | 0.91 | 0.91 | 0.88 | 0.90 | 0.88 | 0.90 | 0.88 | 0.89 | 0.89 | 0.87 | 0.89 | 0.92 | 0.93 | 0.94 | 0.95 | 0.94 | 0.92 |
| Intangible Assets | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 |
| Total Non-current Assets* | 3.62 | 3.59 | 3.55 | 3.18 | 3.20 | 3.19 | 3.37 | 3.33 | 3.40 | 3.41 | 3.29 | 3.37 | 3.57 | 3.54 | 3.58 | 3.90 | 3.84 | 3.88 |
| Total Assets | 7.81 | 7.35 | 7.75 | 7.08 | 6.80 | 6.64 | 7.00 | 6.72 | 6.87 | 7.04 | 6.73 | 6.95 | 8.14 | 8.18 | 7.96 | 8.17 | 7.75 | 7.74 |
| Accounts Payable | 0.54 | 0.53 | 0.61 | 0.49 | 0.50 | 0.48 | 0.41 | 0.46 | 0.45 | 0.47 | 0.50 | 0.56 | 0.47 | 0.45 | 0.37 | 0.34 | 0.28 | 0.14 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 2.00 | 1.84 | 2.29 | 2.22 | 2.09 | 1.57 | 1.68 | 1.61 | 1.59 | 1.75 | 1.71 | 1.75 | 2.43 | 2.26 | 2.11 | 1.68 | 1.55 | 1.49 |
| Long-term Debt | 1.24 | 1.24 | 1.24 | 0.74 | 0.74 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.63 | 1.63 | 1.63 |
| Total Non-current Liabilities* | 2.93 | 2.93 | 2.95 | 2.32 | 2.27 | 2.70 | 2.75 | 2.74 | 2.83 | 2.82 | 2.77 | 2.84 | 2.98 | 3.05 | 3.13 | 3.80 | 3.65 | 3.70 |
| Total Liabilities | 4.93 | 4.77 | 5.24 | 4.54 | 4.36 | 4.27 | 4.43 | 4.35 | 4.43 | 4.57 | 4.48 | 4.59 | 5.41 | 5.31 | 5.24 | 5.48 | 5.21 | 5.18 |
| Retained Earnings | 8.21 | 7.91 | 7.76 | 7.51 | 7.27 | 7.17 | 7.01 | 6.78 | 6.68 | 6.62 | 6.45 | 6.35 | 6.30 | 6.13 | 5.99 | 5.95 | 5.83 | 5.87 |
| Total Stockholder Equity | 2.89 | 2.58 | 2.52 | 2.54 | 2.44 | 2.37 | 2.57 | 2.37 | 2.44 | 2.47 | 2.26 | 2.36 | 2.72 | 2.86 | 2.72 | 2.69 | 2.54 | 2.56 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 1.98 | 2.41 | 2.01 | 1.72 | 1.70 | 2.14 | 1.73 | 1.51 | 1.57 | 1.93 | 1.63 | 1.50 | 1.54 | 1.83 | 1.58 | 1.49 | 1.52 | 1.82 | 1.50 | 1.38 |
| Cost of Revenue | 0.60 | 0.72 | 0.64 | 0.48 | 0.53 | 0.68 | 0.57 | 0.45 | 0.52 | 0.65 | 0.56 | 0.46 | 0.59 | 0.64 | 0.56 | 0.49 | 0.56 | 0.62 | 0.49 | 0.41 |
| Gross Profit | 1.38 | 1.68 | 1.37 | 1.24 | 1.17 | 1.47 | 1.16 | 1.07 | 1.04 | 1.29 | 1.07 | 1.03 | 0.95 | 1.19 | 1.02 | 1.00 | 0.97 | 1.20 | 1.02 | 0.97 |
| Selling, General & Admin | 1.16 | 1.18 | 1.08 | 0.95 | 0.99 | 1.06 | 0.96 | 0.85 | 0.91 | 0.97 | 0.90 | 0.83 | 0.88 | 0.90 | 0.81 | 0.82 | 0.91 | 0.91 | 0.75 | 0.73 |
| Total Operating Expenses | 1.19 | 1.21 | 1.12 | 0.97 | 1.01 | 1.08 | 0.98 | 0.86 | 0.94 | 0.97 | 0.91 | 0.87 | 0.91 | 0.91 | 0.82 | 0.83 | 0.93 | 0.91 | 0.76 | 0.75 |
| Operating Income | 0.19 | 0.47 | 0.25 | 0.27 | 0.16 | 0.39 | 0.18 | 0.21 | 0.11 | 0.32 | 0.16 | 0.17 | 0.04 | 0.28 | 0.21 | 0.18 | 0.04 | 0.29 | 0.25 | 0.22 |
| Interest Expense | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.19 | 0.46 | 0.24 | 0.28 | 0.16 | 0.38 | 0.19 | 0.22 | 0.11 | 0.33 | 0.17 | 0.17 | 0.05 | 0.28 | 0.20 | 0.16 | 0.03 | 0.28 | 0.24 | 0.21 |
| Tax Provision | 0.04 | 0.10 | 0.04 | 0.06 | 0.03 | 0.09 | 0.04 | 0.05 | 0.02 | 0.05 | 0.02 | 0.04 | 0.02 | 0.06 | 0.05 | 0.04 | 0.00 | 0.06 | 0.04 | 0.05 |
| Net Income | 0.15 | 0.36 | 0.21 | 0.22 | 0.13 | 0.30 | 0.15 | 0.17 | 0.09 | 0.28 | 0.15 | 0.13 | 0.03 | 0.22 | 0.15 | 0.12 | 0.02 | 0.22 | 0.19 | 0.16 |
| Basic EPS | 2.50 | 5.91 | 3.39 | 3.62 | 2.07 | 4.76 | 2.36 | 2.67 | 1.41 | 4.25 | 2.24 | 2.01 | 0.49 | 3.26 | 2.21 | 1.76 | 0.40 | 2.98 | 2.61 | 2.23 |
| Diluted EPS | 2.45 | 5.82 | 3.32 | 3.52 | 2.03 | 4.66 | 2.31 | 2.61 | 1.37 | 4.19 | 2.19 | 1.96 | 0.47 | 3.20 | 2.18 | 1.73 | 0.39 | 2.93 | 2.57 | 2.18 |
Cash Flow Statement
(in millions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 145.30 | 779.60 | 53.20 | 176.10 | 122.20 | 738.40 | 97.20 | 277.30 | 121.00 | 605.10 | 72.90 | 270.70 | 14.00 | 395.10 | (43.40) | 45.30 | (105.80) | 357.50 | 216.60 | 247.60 |
| Capital Expenditures | -- | 75.60 | 93.80 | 187.30 | 79.90 | 136.30 | 75.10 | 33.40 | 39.90 | 42.50 | 42.80 | 39.60 | 61.60 | 72.00 | 44.50 | 39.40 | 53.30 | 50.20 | 35.20 | 28.20 |
| Free Cash Flow* | -- | 704.00 | (40.60) | (11.20) | 42.30 | 602.10 | 22.10 | 243.90 | 81.10 | 562.60 | 30.10 | 231.10 | (47.60) | 323.10 | (87.90) | 5.90 | (159.10) | 307.30 | 181.40 | 219.40 |
| Investing Cash Flow | 45.70 | (92.50) | (111.50) | (198.30) | (39.70) | 55.40 | (192.20) | (87.60) | (52.60) | (71.30) | (55.40) | (77.50) | 33.30 | 110.10 | (37.50) | 365.60 | (82.10) | (93.40) | (343.00) | (199.40) |
| Financing Cash Flow | (211.20) | (99.30) | (573.30) | 114.10 | (132.80) | (131.30) | (186.30) | (253.60) | (173.80) | (156.70) | (223.10) | (112.00) | (98.30) | (83.30) | (238.60) | (788.60) | (207.40) | (356.20) | (67.80) | (34.30) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Dividends Per Share | 0.91 | 0.91 | 0.91 | 0.91 | 0.83 | 0.83 | 0.83 | 0.83 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.69 | 0.69 | 0.69 | 0.69 |