Radiant Logistics, Inc (RLGT)

Arrangement of Transportation of Freight & Cargo

Latest Price

$8.69

TTM P/E

25.56

Normalized P/E

20.47

Div Yield

Book Value

5.00

P/B Ratio

1.74

Valuation metrics

EPS: $0.39

Book value / share: $5.15

Formula: √(22.5 × EPS × BVPS)

Graham Number

$6.72

23% downside

Norm. op. income: $25M (median of 7yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$4.74

45% downside

Base FCF: $13M (median of recent 5yr)

Growth: 10%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$7.26

16% downside

EPS: $0.39

Target P/E: 20×

Formula: EPS × P/E

P/E Fair Value

$7.80

10% downside

55.3% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FMR LLC	4.11M	$38.0M	8.77%	-20	2026-06-30
Dimensional Fund Advisors LP	3.00M	$28.0M	6.40%	+35.5K	2026-06-30
BlackRock, Inc.	2.87M	$27.0M	6.13%	+137.2K	2026-06-30
Royce & Associates LP	2.79M	$26.0M	5.95%	+265.0K	2026-06-30
Vanguard Capital Management LLC	1.56M	$14.0M	3.32%	+23.6K	2026-06-30
Ameriprise Financial Inc	1.55M	$14.0M	3.30%	+169.5K	2026-06-30
Geode Capital Management, LLC	897.7K	$8.0M	1.91%	+52.8K	2026-06-30
State Street Corp	781.5K	$7.0M	1.67%	+16.6K	2026-06-30
CM Management, LLC	620.0K	$5.0M	1.32%	-30.0K	2026-06-30
First Eagle Investment Management, LLC	552.5K	$5.0M	1.18%	+36.0K	2026-06-30