IntrinsicIntrinsic
← Scroll for more →

Rambus Inc (RMBS)

Semiconductors & Related Devices

Latest Price
$106.76
TTM P/E
50.84
Normalized P/E
66.36
Div Yield
--
Book Value
12.88
P/B Ratio
8.29

Valuation metrics

adjust assumptions →
EPS: $2.11
Book value / share: $12.66
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.52
77% downside
Norm. op. income: $77M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.53
93% downside
Base FCF: $200M (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$100.76
6% downside
EPS: $2.11
Target P/E: 66×
Formula: EPS × P/E
P/E Fair Value
$139.26
+30% upside

Institutional Ownership

93.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.13.96M$1.85B12.91%-2.34M2026-06-30
FMR LLC10.46M$1.39B9.67%+7.14M2026-06-30
Invesco Ltd.6.63M$880.0M6.13%+133.4K2026-06-30
Vanguard Portfolio Management LLC6.07M$805.0M5.61%-575.8K2026-06-30
Vanguard Capital Management LLC4.87M$647.0M4.51%+46.5K2026-06-30
State Street Corp3.92M$519.0M3.62%-458.5K2026-06-30
Price T Rowe Associates Inc3.33M$442.0M3.08%-42.2K2026-06-30
Geode Capital Management, LLC2.30M$305.0M2.12%-826.8K2026-06-30
JPMorgan Chase & Co2.10M$260.0M1.94%+36.1K2026-06-30
Dimensional Fund Advisors LP1.72M$228.0M1.59%-75.9K2026-06-30
View all institutional holders →