IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RMD

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.661.421.380.930.520.430.240.210.210.230.250.210.200.190.280.230.260.42
Accounts Receivable1.000.990.910.910.860.810.780.730.690.690.670.620.510.530.580.530.510.46
Inventory0.910.920.950.860.880.920.830.930.961.010.990.860.660.590.510.480.470.48
Total Current Assets4.063.823.633.212.842.642.352.382.302.342.332.031.701.551.591.471.451.54
Property, Plant & Equipment0.570.560.560.540.520.560.540.550.530.530.520.490.510.480.470.460.460.42
Goodwill3.043.043.042.852.812.892.842.862.812.782.771.941.951.951.921.931.911.90
Intangible Assets0.430.430.450.430.440.480.500.530.560.570.590.340.360.370.380.410.410.43
Total Non-current Assets4.724.684.684.364.314.584.464.534.444.384.353.143.203.193.143.123.123.08
Total Assets8.788.508.317.577.147.226.816.916.746.716.685.184.914.734.734.594.574.62
Accounts Payable0.270.250.270.220.220.250.180.200.180.160.200.180.150.160.170.120.120.12
Short-term Debt0.260.260.260.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Total Current Liabilities1.351.251.260.940.850.900.770.760.770.760.730.690.670.620.620.880.580.59
Long-term Debt0.400.400.410.660.660.671.001.221.351.581.790.790.670.670.790.720.811.04
Total Non-current Liabilities0.940.930.931.081.041.121.411.661.722.022.211.050.960.971.081.001.131.35
Total Liabilities2.292.182.192.021.892.032.182.422.492.782.941.741.631.591.701.881.711.94
Retained Earnings6.966.656.345.785.495.234.774.544.404.093.923.763.483.363.222.943.082.95
Total Stockholder Equity6.496.326.125.555.255.204.634.484.253.933.743.433.283.153.032.712.862.68

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue1.431.421.341.351.291.281.221.221.201.161.101.121.121.030.950.910.860.890.900.88
Cost of Revenue0.540.540.510.530.530.530.510.510.500.520.500.500.500.450.410.390.370.390.400.39
Gross Profit0.890.880.820.820.770.750.720.720.690.650.600.620.620.580.540.520.490.500.510.49
Research & Development0.090.090.090.090.080.080.080.080.080.070.080.080.080.070.060.060.070.060.060.06
Selling, General & Admin0.290.280.260.270.250.240.240.240.230.220.220.240.230.210.190.190.180.190.180.18
Total Operating Expenses0.390.390.370.370.340.330.330.330.320.370.310.340.320.300.270.270.260.260.240.25
Operating Income0.500.490.450.450.430.420.390.380.370.280.290.280.300.280.280.260.230.250.260.24
Interest Expense--------------------------------0.010.010.010.01
Pretax Income0.500.500.450.460.420.420.380.360.380.260.270.280.290.270.260.240.230.240.260.24
Tax Provision0.100.100.100.080.050.070.070.070.070.050.050.050.060.050.050.040.050.040.060.04
Net Income0.400.390.350.380.370.340.310.290.300.210.220.230.230.220.210.200.180.200.200.20
Basic EPS2.742.692.382.592.492.352.121.992.041.421.491.571.581.531.441.341.221.381.401.34
Diluted EPS2.742.682.372.582.482.342.111.972.041.421.491.551.581.531.431.321.221.371.391.33

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow0.550.340.460.540.580.310.330.440.400.270.290.240.280.130.040.080.120.22(0.07)0.23
Capital Expenditures0.030.030.040.030.020.020.020.020.020.020.030.030.030.030.030.030.050.030.030.03
Free Cash Flow*0.520.310.410.510.560.290.310.420.380.250.260.200.250.100.020.050.070.19(0.09)0.20
Investing Cash Flow(0.06)(0.05)(0.05)(0.13)(0.03)(0.04)0.00(0.05)(0.03)(0.04)(0.15)(0.05)(0.03)(1.03)(0.06)(0.06)(0.05)(0.08)(0.04)(0.05)
Financing Cash Flow(0.26)(0.26)(0.23)(0.16)(0.14)(0.15)(0.15)(0.39)(0.34)(0.24)(0.15)(0.19)(0.28)0.93(0.04)0.06(0.06)(0.22)0.09(0.11)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Dividends Per Share0.600.600.600.530.530.530.530.480.480.480.480.440.440.440.440.420.420.420.420.39