IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RNGC

Balance Sheet

(in millions USD)
MetricQ3 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023
Cash & Equivalents0.000.000.000.000.000.000.000.000.000.00
Total Current Assets0.000.000.010.000.000.000.000.000.000.00
Total Non-current Assets*0.000.000.000.000.000.000.000.000.000.00
Total Assets0.000.000.010.000.000.000.000.000.000.00
Accounts Payable0.000.00--0.000.000.000.000.000.000.00
Total Current Liabilities0.000.000.000.000.000.000.000.000.000.00
Total Non-current Liabilities*0.040.030.010.030.000.000.000.000.000.00
Total Liabilities0.040.030.010.030.000.000.000.000.000.00
Retained Earnings(1.22)(1.21)(1.19)(1.21)(1.18)(1.16)(1.14)(1.13)(1.12)(1.12)
Total Stockholder Equity*(0.04)(0.02)(0.01)(0.03)-0.00-0.00-0.00-0.00-0.00-0.00

* Derived from reported values

Income Statement

(in thousands USD) (except per-share rows)
MetricQ4 2026Q3 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Total Revenue0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling, General & Admin0.000.000.000.010.000.000.000.000.000.000.000.000.000.00
Total Operating Expenses6.044.688.047.728.266.007.557.6126.115.956.65----7.51
Operating Income(6.04)(4.68)(8.04)(7.71)(8.26)(6.00)(7.55)(7.61)(26.11)(5.95)(6.65)(5.37)(3.60)(3.56)
Interest Expense------0.080.04------------------
Pretax Income*(6.04)(4.68)(8.04)(7.71)(8.26)(6.00)(7.55)(4.29)(26.11)(12.60)(6.65)(5.37)(3.60)(3.56)
Tax Provision0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Net Income(6.04)(4.68)(8.04)(7.71)(8.26)(6.00)(7.55)(4.29)(26.11)(12.60)(6.65)(5.37)(3.60)(3.56)
Diluted EPS--0.000.000.000.000.00----------------

* Derived from reported values

Cash Flow Statement

(in thousands USD)
MetricQ4 2026Q3 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Operating Cash Flow(5.75)(18.39)(8.20)(3.52)(25.54)(12.58)(7.29)(6.54)(27.27)(5.95)(7.65)(4.29)(3.60)(10.37)
Financing Cash Flow5.7518.398.203.5225.5412.587.296.5427.275.957.654.293.6010.37