Financial Statements — ROK
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.42 | 0.44 | 0.50 | 0.45 | 0.47 | 0.41 | 0.47 | 0.44 | 0.44 | 0.46 | 0.46 | 0.48 | 0.44 | 0.54 | 0.91 | 0.64 | 0.73 |
| Short-term Investments | -- | -- | -- | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Accounts Receivable | 1.88 | 1.77 | 1.87 | 1.82 | 1.68 | 1.88 | 1.96 | 1.93 | 2.25 | 2.05 | 1.84 | 1.70 | 1.57 | 1.49 | 1.43 | 1.46 | 1.38 |
| Inventory | 1.23 | 1.22 | 1.25 | 1.18 | 1.23 | 1.36 | 1.38 | 1.47 | 1.44 | 1.33 | 1.27 | 0.99 | 0.93 | 0.87 | 0.73 | 0.68 | 0.64 |
| Total Current Assets | 4.09 | 3.99 | 3.91 | 3.77 | 3.75 | 3.92 | 4.11 | 4.14 | 4.40 | 4.10 | 3.86 | 3.49 | 3.28 | 3.13 | 3.29 | 2.97 | 2.93 |
| Property, Plant & Equipment | 0.84 | 0.83 | 0.76 | 0.77 | 0.76 | 0.74 | 0.72 | 0.71 | 0.65 | 0.64 | 0.62 | 0.57 | 0.58 | 0.58 | 0.55 | 0.55 | 0.57 |
| Goodwill | 3.84 | 3.85 | 4.00 | 3.94 | 3.92 | 3.95 | 3.96 | 3.97 | 3.70 | 3.69 | 3.64 | 3.58 | 3.62 | 3.62 | 1.92 | 1.90 | 1.90 |
| Intangible Assets | 0.70 | 0.73 | 0.92 | 0.95 | 0.98 | 1.06 | 1.10 | 1.15 | 0.84 | 0.87 | 0.87 | 0.89 | 0.92 | 0.95 | 0.47 | 0.48 | 0.50 |
| Total Non-current Assets* | 7.17 | 7.24 | 7.28 | 7.22 | 7.20 | 7.27 | 7.25 | 7.20 | 7.34 | 7.37 | 7.29 | 7.31 | 7.43 | 7.61 | 5.29 | 5.35 | 5.24 |
| Total Assets | 11.26 | 11.23 | 11.19 | 10.99 | 10.94 | 11.19 | 11.37 | 11.33 | 11.74 | 11.47 | 11.15 | 10.80 | 10.72 | 10.74 | 8.57 | 8.32 | 8.17 |
| Accounts Payable | 0.83 | 0.77 | 0.84 | 0.77 | 0.79 | 0.84 | 0.90 | 0.94 | 1.01 | 0.99 | 1.03 | 0.99 | 0.93 | 0.85 | 0.89 | 0.81 | 0.72 |
| Short-term Debt | 1.12 | 0.76 | 0.85 | 1.11 | 0.74 | 0.82 | 0.78 | 0.50 | 0.28 | 0.51 | 0.55 | 0.60 | 0.64 | 0.61 | 0.02 | 0.03 | 0.15 |
| Total Current Liabilities | 3.75 | 3.45 | 3.69 | 3.58 | 3.48 | 3.79 | 3.70 | 3.31 | 3.92 | 3.79 | 3.75 | 3.28 | 3.03 | 2.91 | 2.46 | 2.14 | 2.19 |
| Long-term Debt | 2.57 | 2.57 | 2.62 | 2.57 | 2.56 | 2.56 | 2.58 | 2.86 | 2.87 | 2.87 | 2.87 | 3.46 | 3.47 | 3.47 | 1.98 | 1.98 | 1.98 |
| Total Non-current Liabilities* | 3.99 | 4.03 | 4.04 | 3.97 | 4.08 | 4.07 | 4.12 | 4.41 | 4.48 | 4.52 | 4.49 | 5.13 | 5.06 | 5.32 | 3.85 | 4.36 | 4.42 |
| Total Liabilities* | 7.73 | 7.48 | 7.73 | 7.55 | 7.56 | 7.86 | 7.82 | 7.73 | 8.40 | 8.31 | 8.24 | 8.41 | 8.08 | 8.24 | 6.30 | 6.50 | 6.61 |
| Retained Earnings | 5.77 | 5.57 | 5.28 | 5.29 | 5.18 | 9.40 | 9.45 | 9.33 | 8.95 | 8.82 | 8.66 | 8.07 | 8.04 | 8.11 | 7.92 | 7.90 | 7.61 |
| Total Stockholder Equity | 3.52 | 3.75 | 3.46 | 3.44 | 3.39 | 3.33 | 3.54 | 3.61 | 3.34 | 3.16 | 2.91 | 2.39 | 2.63 | 2.50 | 2.27 | 1.82 | 1.56 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.24 | 2.11 | 2.32 | 2.14 | 2.00 | 1.88 | 2.04 | 2.05 | 2.13 | 2.05 | 2.56 | 2.24 | 2.28 | 1.98 | 2.13 | 1.97 | 1.81 | 1.86 | 1.81 | 1.85 |
| Cost of Revenue | 1.11 | 1.09 | 0.71 | 1.27 | 1.19 | 1.16 | 1.26 | 1.26 | 1.29 | 1.26 | 1.51 | 1.32 | 1.34 | 1.17 | 1.24 | 1.17 | 1.14 | 1.11 | 1.09 | 1.08 |
| Gross Profit | 1.13 | 1.02 | 1.61 | 0.88 | 0.81 | 0.72 | 0.77 | 0.79 | 0.83 | 0.79 | 1.06 | 0.92 | 0.93 | 0.81 | 0.89 | 0.80 | 0.66 | 0.75 | 0.72 | 0.76 |
| Research & Development | 0.18 | 0.17 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 0.48 | 0.48 | 0.47 | 0.50 | 0.47 | 0.48 | 0.49 | 0.50 | 0.50 | 0.51 | 0.55 | 0.50 | 0.50 | 0.47 | 0.45 | 0.44 | 0.43 | 0.45 | 0.45 | 0.44 |
| Total Operating Expenses | 0.60 | 0.58 | -- | -- | 0.40 | 0.40 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating Income | 0.53 | 0.44 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Pretax Income | 0.44 | 0.34 | 0.06 | 0.34 | 0.30 | 0.21 | 0.27 | 0.26 | 0.31 | 0.26 | 0.32 | 0.47 | 0.35 | 0.47 | 0.41 | 0.34 | 0.04 | 0.28 | 0.00 | 0.31 |
| Tax Provision | 0.09 | 0.04 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.02 | 0.05 | 0.05 | 0.11 | 0.07 | 0.06 | 0.09 | 0.07 | 0.05 | (0.01) | 0.04 | (0.07) | 0.04 |
| Net Income | 0.35 | 0.31 | 0.14 | 0.30 | 0.25 | 0.18 | 0.24 | 0.23 | 0.27 | 0.22 | 0.30 | 0.40 | 0.30 | 0.38 | 0.34 | 0.30 | 0.05 | 0.24 | 0.08 | 0.27 |
| Basic EPS | 3.11 | 2.71 | 1.24 | 2.61 | 2.22 | 1.62 | 2.10 | 2.03 | 2.32 | 1.87 | 2.63 | 3.47 | 2.60 | 3.33 | 2.92 | 2.56 | 0.46 | 2.08 | 0.67 | 2.34 |
| Diluted EPS | 3.10 | 2.69 | 1.24 | 2.60 | 2.22 | 1.61 | 2.09 | 2.02 | 2.31 | 1.86 | 2.60 | 3.45 | 2.59 | 3.31 | 2.91 | 2.55 | 0.46 | 2.05 | 0.66 | 2.32 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.32 | 0.23 | 0.45 | 0.53 | 0.20 | 0.36 | 0.43 | 0.28 | 0.12 | 0.03 | 0.84 | 0.28 | 0.19 | 0.07 | 0.40 | 0.34 | 0.09 | (0.01) | 0.20 | 0.46 |
| Capital Expenditures | 0.05 | 0.06 | -- | 0.04 | 0.03 | 0.07 | -- | 0.04 | 0.05 | 0.07 | 0.06 | 0.04 | 0.03 | 0.02 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.02 |
| Free Cash Flow* | 0.28 | 0.17 | -- | 0.49 | 0.17 | 0.29 | -- | 0.24 | 0.07 | (0.04) | 0.78 | 0.24 | 0.16 | 0.04 | 0.36 | 0.33 | 0.05 | (0.05) | 0.16 | 0.44 |
| Investing Cash Flow | (0.05) | (0.07) | (0.05) | (0.04) | (0.04) | (0.08) | (0.06) | (0.04) | (0.06) | (0.82) | 0.77 | 0.11 | -0.00 | (0.02) | 0.09 | 0.05 | (0.10) | (0.05) | (2.25) | (0.04) |
| Financing Cash Flow | (0.28) | (0.15) | (0.43) | (0.46) | (0.19) | (0.25) | (0.32) | (0.30) | (0.03) | 0.13 | (0.97) | (0.41) | (0.19) | (0.11) | (0.46) | (0.34) | (0.09) | (0.05) | 1.80 | (0.16) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 1.38 | 1.38 | 1.31 | 1.31 | 1.31 | 1.31 | 0.00 | 2.50 | 1.25 | 1.25 | 0.00 | 2.36 | 1.18 | 1.18 | 0.00 | 2.24 | 1.12 | 1.12 | 0.00 | 2.14 |