← Scroll for more →
Rollins Inc (ROL)
Services-To Dwellings & Other Buildings
Latest Price
$30.12
TTM P/E
27.38
Normalized P/E
32.89
Div Yield
2.37%
Book Value
2.97
P/B Ratio
10.14
Valuation metrics
adjust assumptions →EPS: $1.09
Book value / share: $2.86
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.37
72% downside
Norm. op. income: $583M (median of 5yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.91
74% downside
Base FCF: $496M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$36.03
+20% upside
EPS: $1.09
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$35.97
+19% upside
Institutional Ownership
57.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 28.85M | $1.20B | 6.00% | +233.1K | 2026-06-30 |
| Vanguard Capital Management LLC | 19.80M | $826.0M | 4.11% | +114.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 16.98M | $708.0M | 3.53% | +518.3K | 2026-06-30 |
| State Street Corp | 13.56M | $566.0M | 2.82% | +488.0K | 2026-06-30 |
| Geode Capital Management, LLC | 11.78M | $490.0M | 2.45% | +89.6K | 2026-06-30 |
| Kayne Anderson Rudnick Investment Management LLC | 8.21M | $342.0M | 1.71% | -1.49M | 2026-06-30 |
| Morgan Stanley | 6.46M | $269.0M | 1.34% | +989.0K | 2026-06-30 |
| Invesco Ltd. | 6.13M | $255.0M | 1.27% | -437.0K | 2026-06-30 |
| Select Equity Group, L.P. | 4.28M | $178.0M | 0.89% | -483.2K | 2026-06-30 |
| Norges Bank | 3.93M | $164.0M | 0.82% | -142.0K | 2026-06-30 |