Financial Statements — ROP
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.38 | 0.32 | 0.24 | 0.37 | 0.27 | 0.25 | 0.20 | 0.30 | 1.46 | 1.18 | 1.89 | 2.88 | 3.24 | 0.35 | 0.34 | 0.33 |
| Accounts Receivable | 0.88 | 0.91 | 0.87 | 0.81 | 0.82 | 0.74 | 0.76 | 0.75 | 0.68 | 0.63 | 0.63 | 0.63 | 0.76 | 0.75 | 0.80 | 0.79 |
| Inventory | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.10 | 0.09 | 0.20 | 0.17 | 0.21 | 0.21 |
| Total Current Assets | 1.91 | 1.80 | 1.65 | 1.70 | 1.59 | 1.49 | 1.43 | 1.50 | 2.61 | 2.23 | 3.99 | 4.99 | 4.49 | 2.38 | 1.80 | 1.74 |
| Property, Plant & Equipment | 0.16 | 0.16 | 0.16 | 0.15 | 0.13 | 0.12 | 0.12 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.10 | 0.11 | 0.13 | 0.13 |
| Goodwill | 21.35 | 21.34 | 20.51 | 19.41 | 19.27 | 18.31 | 18.31 | 17.05 | 16.00 | 15.96 | 13.67 | 13.57 | 14.09 | 13.99 | 14.43 | 14.41 |
| Intangible Assets | 9.56 | 9.97 | 9.63 | 8.92 | 9.21 | 8.65 | 8.83 | 8.34 | 7.72 | 7.87 | 6.24 | 6.30 | 6.45 | 6.75 | 6.94 | 7.07 |
| Total Non-current Assets* | 32.64 | 32.78 | 31.57 | 29.71 | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.20 | 0.19 | 0.21 | 0.20 | 0.23 | 0.23 |
| Total Assets | 34.55 | 34.58 | 33.22 | 31.42 | 31.55 | 29.85 | 29.98 | 28.19 | 27.46 | 27.13 | 24.40 | 25.35 | 25.64 | 23.73 | 23.83 | 23.87 |
| Total Current Liabilities | 3.58 | 3.13 | 3.56 | 3.69 | 3.29 | 2.81 | 2.91 | 2.81 | 2.76 | 2.78 | 2.84 | 3.17 | 3.50 | 2.86 | 2.50 | 2.46 |
| Long-term Debt | 9.75 | 9.15 | 7.86 | 6.46 | 7.68 | 6.92 | 7.22 | 6.38 | 5.97 | 5.96 | 5.96 | 6.66 | 6.65 | 7.53 | 8.20 | 8.57 |
| Total Non-current Liabilities* | 12.16 | 11.47 | 10.02 | 8.51 | 9.75 | 8.90 | 9.27 | 8.34 | 7.95 | 8.03 | 7.70 | 8.46 | 8.58 | 9.52 | 10.24 | 10.64 |
| Total Liabilities | 15.73 | 14.59 | 13.59 | 12.20 | 13.04 | 11.71 | 12.18 | 11.15 | 10.71 | 10.80 | 10.54 | 11.62 | 12.08 | 12.39 | 12.74 | 13.11 |
| Retained Earnings | 17.62 | 16.88 | 16.57 | 16.28 | 15.66 | 15.37 | 15.12 | 14.51 | 14.23 | 13.94 | 11.87 | 11.61 | 11.41 | 9.23 | 9.00 | 8.78 |
| Total Stockholder Equity | 18.82 | 19.99 | 19.63 | 19.22 | 18.52 | 18.14 | 17.80 | 17.04 | 16.75 | 16.33 | 13.86 | 13.73 | 13.55 | 11.34 | 11.09 | 10.77 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 2.10 | 2.06 | 2.02 | 1.94 | 1.88 | 1.88 | 1.76 | 1.72 | 1.68 | 1.61 | 1.56 | 1.53 | 1.47 | 1.18 | 1.35 | 1.31 | 1.53 | 1.20 | 1.46 | 1.59 |
| Cost of Revenue | 0.64 | 0.63 | 0.61 | 0.60 | 0.59 | 0.59 | 0.54 | 0.52 | 0.50 | 0.49 | 0.47 | 0.46 | 0.45 | 0.31 | 0.41 | 0.40 | 0.50 | 0.31 | 0.47 | 0.55 |
| Gross Profit | 1.45 | 1.43 | 1.40 | 1.35 | 1.29 | 1.28 | 1.22 | 1.19 | 1.18 | 1.13 | 1.10 | 1.07 | 1.02 | 0.87 | 0.94 | 0.91 | 1.03 | 0.89 | 1.00 | 1.03 |
| Selling, General & Admin | 0.88 | 0.84 | 0.83 | 0.80 | 0.77 | 0.76 | 0.73 | 0.70 | 0.70 | 0.66 | 0.65 | 0.63 | 0.62 | 0.52 | 0.55 | 0.55 | 0.61 | 0.54 | 0.59 | 0.62 |
| Total Operating Expenses | 0.88 | 0.84 | 0.83 | 0.80 | 0.77 | 0.76 | 0.73 | 0.70 | 0.70 | 0.66 | 0.65 | 0.63 | 0.62 | 0.52 | 0.55 | 0.55 | 0.61 | 0.70 | 1.74 | 1.21 |
| Operating Income | 0.57 | 0.59 | 0.57 | 0.55 | 0.53 | 0.52 | 0.50 | 0.49 | 0.48 | 0.46 | 0.45 | 0.44 | 0.40 | 0.35 | 0.39 | 0.36 | 0.42 | 0.26 | 0.40 | 0.42 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.07 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.06 |
| Pretax Income | 0.64 | 0.53 | 0.50 | 0.49 | 0.42 | 0.59 | 0.47 | 0.43 | 0.48 | 0.48 | 0.44 | 0.46 | 0.36 | 0.24 | 0.36 | 0.32 | 0.37 | 0.26 | 0.34 | 0.36 |
| Tax Provision | 0.13 | 0.11 | 0.10 | 0.11 | 0.09 | 0.13 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.05 | 0.08 | 0.09 | 0.08 | 0.05 | 0.08 | 0.07 |
| Net Income | 0.51 | 0.43 | 0.40 | 0.38 | 0.33 | 0.46 | 0.37 | 0.34 | 0.38 | 0.39 | 0.35 | 0.36 | 0.28 | 1.93 | 0.33 | 0.27 | 2.02 | 0.29 | 0.29 | 0.29 |
| Basic EPS | 4.88 | 4.00 | 3.70 | 3.52 | 3.08 | 4.32 | 3.43 | 3.15 | 3.57 | 3.65 | 3.25 | 3.42 | 2.66 | 18.17 | 3.08 | 2.54 | 19.13 | 2.73 | 2.75 | 2.72 |
| Diluted EPS | 4.87 | 3.97 | 3.68 | 3.49 | 3.06 | 4.29 | 3.40 | 3.12 | 3.54 | 3.61 | 3.23 | 3.40 | 2.65 | 18.03 | 3.06 | 2.52 | 18.94 | 2.69 | 2.71 | 2.69 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.59 | 0.74 | 0.87 | 0.40 | 0.53 | 0.72 | 0.76 | 0.38 | 0.53 | 0.62 | 0.63 | 0.32 | 0.46 | 0.07 | 0.25 | (0.06) | 0.48 | 0.58 | 0.45 | 0.43 |
| Capital Expenditures | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Free Cash Flow* | 0.58 | 0.73 | 0.86 | 0.39 | 0.52 | 0.70 | 0.73 | 0.38 | 0.52 | 0.59 | 0.62 | 0.30 | 0.45 | 0.06 | 0.24 | (0.07) | 0.47 | 0.57 | 0.44 | 0.42 |
| Investing Cash Flow | (0.06) | (0.03) | (1.30) | (1.90) | (0.15) | 0.06 | (1.64) | (0.01) | (1.88) | (0.12) | (1.96) | (0.02) | (0.03) | (1.15) | (0.35) | (0.23) | 2.94 | (0.10) | (0.02) | (0.03) |
| Financing Cash Flow | (0.44) | (0.73) | 0.51 | 1.35 | (0.21) | (0.83) | 0.89 | (0.32) | 1.34 | (0.60) | 0.18 | (0.02) | (0.05) | (0.05) | (0.85) | (0.04) | (0.52) | (0.47) | (0.41) | (0.39) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.91 | 0.92 | 0.83 | 0.83 | 0.83 | 0.83 | 0.75 | 0.75 | 0.75 | 0.75 | 0.68 | 0.68 | 0.68 | 0.68 | 0.62 | 0.62 | 0.62 | 0.62 | 0.56 | 0.56 |