IntrinsicIntrinsic
← Scroll for more →

Rpm International Inc (RPM)

Paints, Varnishes, Lacquers, Enamels & Allied Prods

Latest Price
$98.67
TTM P/E
19.01
Normalized P/E
22.43
Div Yield
--
Book Value
24.66
P/B Ratio
4.00

Valuation metrics

adjust assumptions →
EPS: $5.17
Book value / share: $25.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$54.94
44% downside
Norm. op. income: $768M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$31.20
68% downside
Base FCF: $607M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$339.61
+244% upside
EPS: $5.17
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$113.74
+15% upside

Institutional Ownership

84.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.13.11M$1.46B10.27%+270.0K2026-06-30
Vanguard Portfolio Management LLC7.14M$793.0M5.59%-24.7K2026-06-30
Aristotle Capital Management, LLC6.91M$768.0M5.42%-452.5K2026-06-30
State Street Corp6.75M$750.0M5.29%+197.0K2026-06-30
Vanguard Capital Management LLC5.77M$640.0M4.52%+12.0K2026-06-30
Morgan Stanley4.20M$466.0M3.29%-329.4K2026-06-30
Allspring Global Investments Holdings, LLC4.15M$459.0M3.25%+299.8K2026-06-30
Victory Capital Management Inc3.82M$424.0M3.00%-65.8K2026-06-30
Geode Capital Management, LLC2.66M$294.0M2.08%+47.4K2026-06-30
Price T Rowe Associates Inc2.55M$283.0M2.00%-955.2K2026-06-30
View all institutional holders →