RPM INTERNATIONAL INC/DE/ (RPM)
Paints, Varnishes, Lacquers, Enamels & Allied Prods
Latest Price
$107.07
TTM P/E
20.63
Normalized P/E
24.40
Div Yield
--
Book Value
24.75
P/B Ratio
4.33
Valuation metrics
adjust assumptions →EPS: $5.17
Book value / share: $25.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$54.94
49% downside
Norm. op. income: $768M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$31.20
71% downside
Base FCF: $607M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$339.61
+217% upside
EPS: $5.17
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$124.08
+16% upside
Institutional Ownership
78.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 12.84M | $1.27B | 10.06% | +192.4K | 2026-03-31 |
| Aristotle Capital Management, LLC | 7.36M | $732.0M | 5.77% | -398.9K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 7.16M | $711.0M | 5.61% | -- | 2026-03-31 |
| STATE STREET CORP | 6.56M | $651.0M | 5.14% | -73.7K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.75M | $571.0M | 4.51% | -- | 2026-03-31 |
| MORGAN STANLEY | 4.53M | $449.0M | 3.55% | -307.4K | 2026-03-31 |
| VICTORY CAPITAL MANAGEMENT INC | 3.89M | $386.0M | 3.05% | +419.1K | 2026-03-31 |
| Allspring Global Investments Holdings, LLC | 3.85M | $387.0M | 3.02% | +1.95M | 2026-03-31 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 3.50M | $348.0M | 2.74% | +176.1K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 2.61M | $258.0M | 2.05% | +89.7K | 2026-03-31 |