Financial Statements — RRX
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.40 | 0.40 | 0.32 | 0.31 | 0.46 | 0.51 | 0.47 | 0.54 | 0.66 | 1.14 | 0.72 | 0.70 | 0.62 | 0.33 | 0.62 | 0.57 |
| Accounts Receivable | 0.58 | 0.51 | 0.55 | 0.85 | 0.86 | 0.89 | 0.83 | 0.92 | 1.01 | 1.03 | 0.82 | 0.85 | 0.83 | 0.56 | 0.56 | 0.48 |
| Inventory | 1.38 | 1.37 | 1.35 | 1.28 | 1.32 | 1.31 | 1.32 | 1.30 | 1.58 | 1.73 | 1.36 | 1.39 | 1.34 | 0.81 | 0.76 | 0.72 |
| Total Current Assets | 2.75 | 2.59 | 2.52 | 2.75 | 2.96 | 3.00 | 3.27 | 3.37 | 3.48 | 4.11 | 3.05 | 3.10 | 2.97 | 1.84 | 2.08 | 1.93 |
| Property, Plant & Equipment | 0.88 | 0.93 | 0.94 | 0.90 | 0.96 | 0.97 | 0.99 | 1.06 | 1.20 | 1.21 | 0.79 | 0.82 | 0.85 | 0.51 | 0.53 | 0.54 |
| Goodwill | 6.58 | 6.61 | 6.61 | 6.51 | 6.56 | 6.50 | 6.51 | 6.47 | 6.62 | 6.53 | 3.97 | 4.03 | 4.05 | 1.51 | 1.51 | 1.51 |
| Intangible Assets | 3.31 | 3.50 | 3.59 | 3.62 | 3.82 | 3.87 | 3.97 | 4.12 | 4.24 | 4.41 | 2.24 | 2.33 | 2.40 | 0.49 | 0.50 | 0.52 |
| Total Non-current Assets* | 11.03 | 11.28 | 11.38 | 11.28 | 11.60 | 11.61 | 11.81 | 11.99 | 12.38 | 12.44 | 7.20 | 7.36 | 7.50 | 2.65 | 2.69 | 2.70 |
| Total Assets | 13.78 | 13.87 | 13.90 | 14.03 | 14.56 | 14.61 | 15.07 | 15.37 | 15.86 | 16.55 | 10.25 | 10.46 | 10.47 | 4.49 | 4.77 | 4.63 |
| Accounts Payable | 0.63 | 0.60 | 0.62 | 0.59 | 0.55 | 0.57 | 0.57 | 0.59 | 0.68 | 0.67 | 0.55 | 0.65 | 0.64 | 0.51 | 0.46 | 0.41 |
| Total Current Liabilities | 1.26 | 1.27 | 1.26 | 1.22 | 1.21 | 1.23 | 1.25 | 1.31 | 1.38 | 1.41 | 1.05 | 1.12 | 1.06 | 0.77 | 0.94 | 0.87 |
| Long-term Debt | 4.68 | 4.78 | 4.85 | 5.29 | 5.66 | 5.77 | 6.25 | 6.50 | 6.68 | 7.28 | 2.20 | 2.16 | 2.06 | 0.65 | 1.02 | 1.02 |
| Total Non-current Liabilities* | 5.71 | 5.84 | 5.94 | 6.39 | 6.88 | 7.02 | 7.57 | 7.89 | 8.07 | 8.72 | 3.06 | 3.06 | 3.03 | 1.02 | 1.17 | 1.17 |
| Total Liabilities* | 6.98 | 7.11 | 7.20 | 7.61 | 8.09 | 8.25 | 8.82 | 9.20 | 9.45 | 10.13 | 4.11 | 4.18 | 4.09 | 1.79 | 2.11 | 2.04 |
| Retained Earnings | 2.27 | 2.19 | 2.13 | 2.08 | 2.03 | 2.02 | 1.98 | 1.95 | 2.11 | 2.10 | 2.05 | 2.00 | 1.93 | 2.19 | 2.13 | 2.06 |
| Total Stockholder Equity | 6.81 | 6.76 | 6.70 | 6.42 | 6.47 | 6.36 | 6.25 | 6.17 | 6.41 | 6.42 | 6.14 | 6.28 | 6.38 | 2.69 | 2.67 | 2.58 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.48 | 1.52 | 1.50 | 1.50 | 1.42 | 1.46 | 1.48 | 1.55 | 1.55 | 1.61 | 1.65 | 1.77 | 1.22 | 1.24 | 1.33 | 1.35 | 1.30 | -- | 0.89 | 0.89 |
| Cost of Revenue | 0.93 | 0.95 | 0.94 | 0.93 | 0.89 | 0.95 | 0.92 | 0.98 | 0.99 | 1.05 | 1.11 | 1.20 | 0.83 | 0.84 | 0.92 | 0.92 | 0.88 | 0.57 | 0.64 | 0.64 |
| Gross Profit | 0.55 | 0.57 | 0.55 | 0.56 | 0.53 | 0.51 | 0.56 | 0.57 | 0.55 | 0.56 | 0.54 | 0.56 | 0.40 | 0.41 | 0.41 | 0.43 | 0.42 | 0.21 | 0.25 | 0.25 |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.23 | 0.24 | 0.25 | -- | 0.14 | 0.14 |
| Total Operating Expenses* | 0.40 | 0.41 | 0.38 | 0.38 | 0.37 | 0.39 | 0.38 | 0.39 | 0.40 | 0.39 | 0.39 | 0.41 | 0.33 | 0.25 | 0.44 | 0.29 | 0.25 | 0.28 | 0.15 | 0.14 |
| Operating Income | 0.15 | 0.16 | 0.17 | 0.18 | 0.16 | 0.13 | 0.17 | 0.19 | 0.13 | 0.18 | (0.02) | 0.15 | 0.07 | 0.15 | 0.17 | 0.19 | 0.17 | 0.07 | 0.11 | 0.11 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.11 | 0.11 | 0.11 | 0.12 | 0.10 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| Pretax Income | 0.08 | 0.09 | 0.09 | 0.10 | 0.07 | 0.04 | 0.08 | 0.10 | 0.03 | 0.07 | (0.13) | 0.04 | 0.01 | 0.11 | 0.16 | 0.18 | 0.16 | 0.07 | 0.09 | 0.10 |
| Tax Provision | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | -0.00 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 |
| Net Income | 0.06 | 0.06 | 0.08 | 0.08 | 0.06 | 0.04 | 0.07 | 0.06 | 0.02 | 0.06 | (0.14) | 0.03 | (0.01) | 0.10 | 0.12 | 0.14 | 0.13 | 0.05 | 0.07 | 0.08 |
| Basic EPS | 0.97 | 0.97 | 1.20 | 1.19 | 0.86 | 0.63 | 1.09 | 0.94 | 0.30 | 0.84 | (2.10) | 0.48 | (0.09) | 1.53 | 1.81 | 2.13 | 1.86 | 1.24 | 1.71 | 1.96 |
| Diluted EPS | 0.96 | 0.95 | 1.20 | 1.19 | 0.86 | 0.61 | 1.09 | 0.94 | 0.30 | 0.84 | (1.71) | 0.48 | (0.09) | 1.52 | 1.80 | 2.12 | 1.85 | 1.23 | 1.70 | 1.94 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.01 | 0.17 | 0.20 | 0.52 | 0.10 | 0.21 | 0.15 | 0.16 | 0.08 | 0.20 | 0.19 | 0.22 | 0.11 | 0.20 | 0.13 | 0.11 | (0.01) | -- | 0.12 | 0.09 |
| Capital Expenditures | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 |
| Free Cash Flow* | -0.00 | 0.14 | 0.17 | 0.49 | 0.09 | 0.18 | 0.13 | 0.13 | 0.06 | 0.17 | 0.16 | 0.18 | 0.09 | 0.17 | 0.11 | 0.09 | (0.02) | -- | 0.11 | 0.07 |
| Investing Cash Flow | (0.02) | (0.02) | (0.02) | (0.03) | -0.00 | (0.02) | (0.03) | 0.34 | (0.02) | (0.03) | (0.02) | (0.06) | (4.87) | (0.03) | (0.02) | (0.02) | (0.05) | -- | (0.01) | (0.01) |
| Financing Cash Flow | (0.12) | (0.03) | (0.10) | (0.49) | (0.19) | (0.23) | (0.19) | (0.50) | (0.17) | (0.15) | (0.21) | (0.64) | 5.20 | (0.23) | (0.05) | 0.01 | 0.00 | -- | (0.40) | (0.03) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 7.32 | 0.35 | 0.35 | 0.33 | 0.30 | 0.33 | 0.33 |