IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

RELIANCE, INC. (RS)

Wholesale-Metals Service Centers & of fices

Latest Price
$406.10
TTM P/E
26.47
Normalized P/E
19.30
Div Yield
1.19%
Book Value
137.95
P/B Ratio
2.94

Valuation metrics

adjust assumptions →
EPS: $13.98
Book value / share: $138.59
Formula: √(22.5 × EPS × BVPS)
Graham Number
$208.79
49% downside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$148.30
63% downside
Base FCF: $999M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$58.99
85% downside
EPS: $13.98
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$265.62
35% downside

Institutional Ownership

78.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.84M$1.77B11.44%+181.9K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC3.38M$1.03B6.62%--2026-03-31
STATE STREET CORP2.83M$859.0M5.54%+112.8K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC2.33M$707.0M4.56%--2026-03-31
Boston Partners2.11M$641.0M4.14%-77.0K2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/1.53M$465.0M3.00%+595.8K2026-03-31
WELLINGTON MANAGEMENT GROUP LLP1.44M$438.0M2.82%-167.0K2026-03-31
FRANKLIN RESOURCES INC1.06M$321.0M2.08%-48.6K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC969.7K$293.0M1.90%+31.1K2026-03-31
FMR LLC807.0K$245.0M1.58%+57.3K2026-03-31
View all institutional holders →