← Scroll for more →
Revvity, Inc. (RVTY)
Laboratory Analytical Instruments
Latest Price
$152.89
TTM P/E
--
Normalized P/E
42.77
Div Yield
0.14%
Book Value
64.78
P/B Ratio
2.36
Valuation metrics
adjust assumptions →EPS: $2.07
Book value / share: $64.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$54.84
64% downside
Norm. op. income: $359M (median of 6yr)
Tax rate: 11%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.00
93% downside
Base FCF: $542M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$340.38
+123% upside
EPS: $2.07
Target P/E: 43×
Formula: EPS × P/E
P/E Fair Value
$89.01
42% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| T. Rowe Price Investment Management, Inc. | 18.26M | $2.03B | 16.37% | -3.94M | 2026-06-30 |
| Jupiter Topco LLC | 8.64M | $961.0M | 7.74% | -- | 2026-06-30 |
| EdgePoint Investment Group Inc. | 8.54M | $950.0M | 7.66% | -256.4K | 2026-06-30 |
| BlackRock, Inc. | 7.66M | $852.0M | 6.86% | +408.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 7.30M | $812.0M | 6.54% | -29.0K | 2026-06-30 |
| Price T Rowe Associates Inc | 5.53M | $615.0M | 4.96% | -4.56M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 4.77M | $530.0M | 4.28% | -42.7K | 2026-06-30 |
| State Street Corp | 4.34M | $483.0M | 3.89% | +32.4K | 2026-06-30 |
| Victory Capital Management Inc | 3.65M | $405.0M | 3.27% | +273.3K | 2026-06-30 |
| Dimensional Fund Advisors LP | 3.43M | $381.0M | 3.07% | +510.7K | 2026-06-30 |