REVVITY, INC. (RVTY)
Laboratory Analytical Instruments
Latest Price
$112.52
TTM P/E
--
Normalized P/E
30.67
Div Yield
0.19%
Book Value
64.22
P/B Ratio
1.75
Valuation metrics
adjust assumptions →EPS: $2.07
Book value / share: $64.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$54.84
51% downside
Norm. op. income: $359M (median of 6yr)
Tax rate: 11%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.00
91% downside
Base FCF: $542M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$340.38
+203% upside
EPS: $2.07
Target P/E: 31×
Formula: EPS × P/E
P/E Fair Value
$64.17
43% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| T. Rowe Price Investment Management, Inc. | 22.20M | $1.94B | 19.89% | +6.35M | 2026-03-31 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 10.09M | $884.0M | 9.04% | +1.48M | 2026-03-31 |
| EdgePoint Investment Group Inc. | 8.80M | $771.0M | 7.88% | +265.2K | 2026-03-31 |
| JANUS HENDERSON GROUP PLC | 8.35M | $731.0M | 7.48% | +187.0K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.33M | $642.0M | 6.57% | -- | 2026-03-31 |
| BlackRock, Inc. | 7.25M | $635.0M | 6.50% | +71.8K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.81M | $421.0M | 4.31% | -- | 2026-03-31 |
| STATE STREET CORP | 4.31M | $377.0M | 3.86% | +67 | 2026-03-31 |
| VICTORY CAPITAL MANAGEMENT INC | 3.37M | $295.0M | 3.02% | +3.09M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 2.94M | $256.0M | 2.63% | +45.5K | 2026-03-31 |