IntrinsicIntrinsic
← Scroll for more →

Saia Inc (SAIA)

Trucking (No Local)

Latest Price
$333.74
TTM P/E
32.21
Normalized P/E
27.42
Div Yield
--
Book Value
102.23
P/B Ratio
3.26

Valuation metrics

adjust assumptions →
EPS: $9.52
Book value / share: $96.74
Formula: √(22.5 × EPS × BVPS)
Graham Number
$143.95
57% downside
Norm. op. income: $352M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$95.23
71% downside
Base FCF: $101M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$260.68
22% downside
EPS: $9.52
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$257.04
23% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.55M$1.07B9.54%+156.6K2026-06-30
Alliancebernstein L.P.2.23M$782.0M8.35%-272.5K2026-06-30
Price T Rowe Associates Inc2.14M$900.0M8.01%-183.6K2026-06-30
Vanguard Capital Management LLC1.20M$507.0M4.51%+8.2K2026-06-30
Vanguard Portfolio Management LLC1.11M$465.0M4.15%+8.8K2026-06-30
First Trust Advisors LP1.02M$430.0M3.84%+219.0K2026-06-30
State Street Corp854.4K$359.0M3.20%+28.4K2026-06-30
Kayne Anderson Rudnick Investment Management LLC814.0K$342.0M3.05%-172.9K2026-06-30
Invesco Ltd.802.6K$338.0M3.01%+112.9K2026-06-30
Morgan Stanley669.1K$281.0M2.51%-138.6K2026-06-30
View all institutional holders →