SAIA INC (SAIA)
Trucking (No Local)
Latest Price
$347.63
TTM P/E
36.52
Normalized P/E
28.82
Div Yield
--
Book Value
98.13
P/B Ratio
3.54
Valuation metrics
adjust assumptions →EPS: $9.52
Book value / share: $96.74
Formula: √(22.5 × EPS × BVPS)
Graham Number
$143.95
59% downside
Norm. op. income: $352M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$95.23
73% downside
Base FCF: $101M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$260.68
25% downside
EPS: $9.52
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$276.08
21% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| ALLIANCEBERNSTEIN L.P. | 2.50M | $816.0M | 9.37% | +185.2K | 2026-03-31 |
| BlackRock, Inc. | 2.39M | $839.0M | 8.96% | +60.5K | 2026-03-31 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 2.32M | $815.0M | 8.70% | +521.8K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.20M | $420.0M | 4.48% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.10M | $385.0M | 4.11% | -- | 2026-03-31 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 986.8K | $346.0M | 3.70% | -104.0K | 2026-03-31 |
| STATE STREET CORP | 826.0K | $290.0M | 3.10% | +14.4K | 2026-03-31 |
| MORGAN STANLEY | 807.7K | $283.0M | 3.03% | +36.0K | 2026-03-31 |
| FIRST TRUST ADVISORS LP | 804.3K | $282.0M | 3.02% | +63.5K | 2026-03-31 |
| WASATCH ADVISORS LP | 708.9K | $249.0M | 2.66% | -25.3K | 2026-03-31 |