Science Applications International Corp (SAIC)

Services-Computer Integrated Systems Design

Latest Price

$127.56

TTM P/E

14.90

Normalized P/E

17.67

Div Yield

1.16%

Book Value

34.27

P/B Ratio

3.72

Valuation metrics

EPS: $7.70

Book value / share: $34.09

Formula: √(22.5 × EPS × BVPS)

Graham Number

$76.85

40% downside

Norm. op. income: $501M (median of 7yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$38.78

70% downside

Base FCF: $482M (median of recent 5yr)

Growth: 15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$330.10

+159% upside

EPS: $7.70

Target P/E: 18×

Formula: EPS × P/E

P/E Fair Value

$138.60

+9% upside

85.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	4.43M	$488.0M	10.54%	-115.9K	2026-06-30
Fuller & Thaler Asset Management, Inc.	2.96M	$326.0M	7.04%	+255.9K	2026-06-30
Vanguard Portfolio Management LLC	2.28M	$251.0M	5.43%	-98.8K	2026-06-30
Vanguard Capital Management LLC	1.95M	$214.0M	4.63%	-74.5K	2026-06-30
AQR Capital Management LLC	1.82M	$201.0M	4.34%	-321.3K	2026-06-30
Dimensional Fund Advisors LP	1.70M	$187.0M	4.05%	+165.8K	2026-06-30
First Trust Advisors LP	1.67M	$184.0M	3.98%	+175.6K	2026-06-30
Invesco Ltd.	1.63M	$180.0M	3.89%	+147.6K	2026-06-30
Lsv Asset Management	1.58M	$174.0M	3.76%	+2.3K	2026-06-30
State Street Corp	1.45M	$160.0M	3.45%	+15.2K	2026-06-30